360 Ludashi Holdings Ltd
HKEX:3601
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
360 Ludashi Holdings Ltd
HKEX:3601
|
CN |
|
Mrs. Bectors Food Specialities Ltd
NSE:BECTORFOOD
|
IN |
|
S
|
Sekisui Jushi Corp
TSE:4212
|
JP |
Income Statement
Earnings Waterfall
360 Ludashi Holdings Ltd
Income Statement
360 Ludashi Holdings Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
338
N/A
|
347
+3%
|
359
+3%
|
470
+31%
|
791
+68%
|
1 241
+57%
|
1 315
+6%
|
1 096
-17%
|
1 091
0%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(171)
|
(174)
|
(181)
|
(287)
|
(626)
|
(1 079)
|
(1 157)
|
(967)
|
(966)
|
|
| Gross Profit |
167
N/A
|
173
+4%
|
178
+3%
|
183
+3%
|
165
-10%
|
162
-2%
|
158
-2%
|
128
-19%
|
125
-3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(105)
|
(105)
|
(117)
|
(117)
|
(119)
|
(123)
|
(121)
|
(105)
|
(91)
|
|
| Selling, General & Administrative |
(70)
|
(58)
|
(66)
|
(69)
|
(76)
|
(78)
|
(79)
|
(75)
|
(65)
|
|
| Research & Development |
(40)
|
(39)
|
(44)
|
(49)
|
(48)
|
(50)
|
(43)
|
(34)
|
(37)
|
|
| Other Operating Expenses |
6
|
(8)
|
(7)
|
1
|
5
|
5
|
1
|
4
|
12
|
|
| Operating Income |
62
N/A
|
68
+9%
|
61
-11%
|
66
+8%
|
46
-30%
|
38
-17%
|
37
-4%
|
23
-37%
|
34
+48%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
1
|
13
|
19
|
9
|
7
|
5
|
1
|
3
|
(2)
|
|
| Non-Reccuring Items |
1
|
(7)
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Pre-Tax Income |
64
N/A
|
74
+15%
|
72
-2%
|
76
+5%
|
53
-29%
|
43
-19%
|
36
-16%
|
26
-27%
|
32
+22%
|
|
| Net Income | ||||||||||
| Tax Provision |
(6)
|
(12)
|
(7)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(9)
|
|
| Income from Continuing Operations |
58
|
62
|
66
|
71
|
47
|
38
|
33
|
23
|
23
|
|
| Income to Minority Interest |
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
2
|
5
|
3
|
|
| Net Income (Common) |
55
N/A
|
57
+4%
|
60
+6%
|
65
+8%
|
43
-35%
|
34
-20%
|
35
+2%
|
28
-19%
|
26
-8%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.21
+5%
|
0.22
+5%
|
0.24
+9%
|
0.16
-33%
|
0.13
-19%
|
0.13
N/A
|
0.11
-15%
|
0.1
-9%
|
|