Huabang Technology Holdings Ltd banner

Huabang Technology Holdings Ltd
HKEX:3638

Watchlist Manager
Huabang Technology Holdings Ltd Logo
Huabang Technology Holdings Ltd
HKEX:3638
Watchlist
Price: 8.78 HKD -1.24% Market Closed
Market Cap: HK$316.3m

Income Statement

Earnings Waterfall
Huabang Technology Holdings Ltd

Income Statement
Huabang Technology Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
4
0
0
0
6
0
0
2
4
5
10
11
8
7
0
6
6
9
12
12
10
0
0
Revenue
788
N/A
723
-8%
706
-2%
801
+13%
920
+15%
953
+4%
1 110
+17%
1 172
+6%
1 206
+3%
305
-75%
683
+124%
770
+13%
845
+10%
830
-2%
934
+12%
984
+5%
2 024
+106%
2 839
+40%
3 069
+8%
1 703
-45%
816
-52%
457
-44%
528
+16%
357
-32%
330
-8%
239
-27%
156
-35%
Gross Profit
Cost of Revenue
(735)
(700)
(675)
(762)
(864)
(894)
(1 054)
(1 111)
(1 145)
(279)
(627)
(711)
(788)
(785)
(867)
(903)
(1 961)
(2 783)
(3 129)
(1 664)
(913)
(451)
(535)
(343)
(255)
(141)
(61)
Gross Profit
53
N/A
23
-56%
31
+33%
40
+28%
56
+41%
59
+5%
57
-4%
61
+7%
62
+2%
26
-57%
56
+112%
59
+6%
56
-5%
45
-20%
66
+47%
80
+22%
63
-22%
56
-11%
(60)
N/A
38
N/A
(97)
N/A
6
N/A
(7)
N/A
14
N/A
74
+424%
98
+31%
96
-2%
Operating Income
Operating Expenses
(23)
(22)
(20)
(19)
(15)
(15)
(18)
(20)
(22)
(17)
(42)
(46)
(90)
(94)
(49)
(38)
(150)
(235)
(211)
(285)
(247)
(104)
(57)
7
(6)
(97)
(96)
Selling, General & Administrative
(24)
(22)
(20)
(18)
(18)
(17)
(18)
(19)
(21)
(18)
(39)
(47)
(81)
(96)
(37)
(50)
(138)
(226)
(200)
(274)
(240)
(94)
(54)
17
(12)
(100)
(109)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(3)
0
(12)
0
(13)
0
(13)
0
0
(11)
0
(10)
0
(12)
0
(1)
0
Other Operating Expenses
1
(1)
(1)
(1)
1
2
(0)
(1)
(1)
0
0
1
3
3
1
12
1
(9)
(11)
1
(7)
0
(3)
2
6
4
12
Operating Income
30
N/A
1
-96%
11
+900%
21
+87%
41
+99%
44
+7%
39
-12%
41
+6%
40
-4%
9
-77%
14
+52%
13
-6%
(34)
N/A
(49)
-43%
17
N/A
43
+151%
(87)
N/A
(179)
-106%
(271)
-52%
(246)
+9%
(344)
-40%
(98)
+72%
(63)
+36%
22
N/A
68
+216%
1
-98%
(1)
N/A
Pre-Tax Income
Interest Income Expense
(5)
(4)
(5)
(7)
(9)
(9)
(10)
(10)
(10)
(0)
(1)
(2)
(4)
(5)
(1)
(14)
(13)
(8)
1
(6)
(6)
(9)
(12)
(11)
(10)
(62)
(68)
Non-Reccuring Items
(1)
0
1
1
1
0
0
1
1
0
0
0
0
0
(0)
0
(6)
0
0
(7)
0
(3)
0
1
0
(11)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
0
0
0
0
0
Total Other Income
(1)
1
1
1
0
(2)
0
1
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
0
Pre-Tax Income
24
N/A
(3)
N/A
6
N/A
14
+134%
33
+128%
35
+8%
29
-18%
32
+11%
31
-5%
9
-70%
13
+45%
11
-18%
(38)
N/A
(54)
-44%
15
N/A
29
+89%
(106)
N/A
(187)
-76%
(278)
-49%
(260)
+7%
(350)
-35%
(110)
+69%
(75)
+32%
11
N/A
58
+421%
(72)
N/A
(76)
-6%
Net Income
Tax Provision
(8)
(2)
(4)
(5)
(7)
(7)
(7)
(7)
(7)
(2)
(4)
(4)
3
4
(6)
(7)
12
24
29
20
23
(20)
(29)
(0)
(1)
(2)
(1)
Income from Continuing Operations
17
(5)
3
9
25
28
22
25
23
7
9
7
(35)
(50)
10
22
(93)
(162)
(249)
(239)
(327)
(130)
(104)
11
57
(74)
(77)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(4)
(5)
0
(0)
8
(2)
8
2
13
4
(8)
(2)
1
Net Income (Common)
17
N/A
(5)
N/A
3
N/A
9
+264%
25
+179%
28
+11%
22
-21%
25
+13%
23
-7%
7
-68%
9
+25%
7
-21%
(35)
N/A
(51)
-46%
6
N/A
18
+212%
(93)
N/A
(163)
-75%
(249)
-53%
(241)
+3%
(242)
0%
(128)
+47%
(92)
+28%
15
N/A
49
+231%
(76)
N/A
(77)
-1%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.07
N/A
0
N/A
0.24
N/A
0
N/A
-0.08
N/A
-0.11
-38%
0.01
N/A
0.04
+300%
-0.19
N/A
-0.37
-95%
-0.57
-54%
-5.75
-909%
-0.47
+92%
-2.75
-485%
-1.81
+34%
0.28
N/A
0.61
+118%
-0.97
N/A
-0.98
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett