Huabang Technology Holdings Ltd
HKEX:3638
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Huabang Technology Holdings Ltd
HKEX:3638
|
HK |
|
Super Sales India Ltd
BSE:512527
|
IN |
|
Sastasundar Ventures Ltd
NSE:SASTASUNDR
|
IN |
|
W
|
Whirlpool Corp
DUS:WHR
|
US |
|
T
|
Teamway International Group Holdings Ltd
HKEX:1239
|
HK |
|
J
|
JIANGSU LOPAL TECH Co Ltd
SSE:603906
|
CN |
|
Mr Max Holdings Ltd
TSE:8203
|
JP |
|
L
|
Lundin Energy AB
XBER:LYV
|
SE |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
CN |
|
L
|
Lubelski Wegiel Bogdanka SA
WSE:LWB
|
PL |
|
McEwen Mining Inc
NYSE:MUX
|
CA |
|
Qingdao Weflo Valve Co Ltd
SZSE:002871
|
CN |
|
Hong Leong Asia Ltd
SGX:H22
|
SG |
Income Statement
Earnings Waterfall
Huabang Technology Holdings Ltd
Income Statement
Huabang Technology Holdings Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
2
|
4
|
5
|
10
|
11
|
8
|
7
|
0
|
6
|
6
|
9
|
12
|
12
|
10
|
0
|
0
|
|
| Revenue |
788
N/A
|
723
-8%
|
706
-2%
|
801
+13%
|
920
+15%
|
953
+4%
|
1 110
+17%
|
1 172
+6%
|
1 206
+3%
|
305
-75%
|
683
+124%
|
770
+13%
|
845
+10%
|
830
-2%
|
934
+12%
|
984
+5%
|
2 024
+106%
|
2 839
+40%
|
3 069
+8%
|
1 703
-45%
|
816
-52%
|
457
-44%
|
528
+16%
|
357
-32%
|
330
-8%
|
239
-27%
|
156
-35%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(735)
|
(700)
|
(675)
|
(762)
|
(864)
|
(894)
|
(1 054)
|
(1 111)
|
(1 145)
|
(279)
|
(627)
|
(711)
|
(788)
|
(785)
|
(867)
|
(903)
|
(1 961)
|
(2 783)
|
(3 129)
|
(1 664)
|
(913)
|
(451)
|
(535)
|
(343)
|
(255)
|
(141)
|
(61)
|
|
| Gross Profit |
53
N/A
|
23
-56%
|
31
+33%
|
40
+28%
|
56
+41%
|
59
+5%
|
57
-4%
|
61
+7%
|
62
+2%
|
26
-57%
|
56
+112%
|
59
+6%
|
56
-5%
|
45
-20%
|
66
+47%
|
80
+22%
|
63
-22%
|
56
-11%
|
(60)
N/A
|
38
N/A
|
(97)
N/A
|
6
N/A
|
(7)
N/A
|
14
N/A
|
74
+424%
|
98
+31%
|
96
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(22)
|
(20)
|
(19)
|
(15)
|
(15)
|
(18)
|
(20)
|
(22)
|
(17)
|
(42)
|
(46)
|
(90)
|
(94)
|
(49)
|
(38)
|
(150)
|
(235)
|
(211)
|
(285)
|
(247)
|
(104)
|
(57)
|
7
|
(6)
|
(97)
|
(96)
|
|
| Selling, General & Administrative |
(24)
|
(22)
|
(20)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(21)
|
(18)
|
(39)
|
(47)
|
(81)
|
(96)
|
(37)
|
(50)
|
(138)
|
(226)
|
(200)
|
(274)
|
(240)
|
(94)
|
(54)
|
17
|
(12)
|
(100)
|
(109)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(12)
|
0
|
(13)
|
0
|
(13)
|
0
|
0
|
(11)
|
0
|
(10)
|
0
|
(12)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
1
|
(1)
|
(1)
|
(1)
|
1
|
2
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
3
|
3
|
1
|
12
|
1
|
(9)
|
(11)
|
1
|
(7)
|
0
|
(3)
|
2
|
6
|
4
|
12
|
|
| Operating Income |
30
N/A
|
1
-96%
|
11
+900%
|
21
+87%
|
41
+99%
|
44
+7%
|
39
-12%
|
41
+6%
|
40
-4%
|
9
-77%
|
14
+52%
|
13
-6%
|
(34)
N/A
|
(49)
-43%
|
17
N/A
|
43
+151%
|
(87)
N/A
|
(179)
-106%
|
(271)
-52%
|
(246)
+9%
|
(344)
-40%
|
(98)
+72%
|
(63)
+36%
|
22
N/A
|
68
+216%
|
1
-98%
|
(1)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(5)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(1)
|
(14)
|
(13)
|
(8)
|
1
|
(6)
|
(6)
|
(9)
|
(12)
|
(11)
|
(10)
|
(62)
|
(68)
|
|
| Non-Reccuring Items |
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(6)
|
0
|
0
|
(7)
|
0
|
(3)
|
0
|
1
|
0
|
(11)
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
1
|
1
|
1
|
0
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
24
N/A
|
(3)
N/A
|
6
N/A
|
14
+134%
|
33
+128%
|
35
+8%
|
29
-18%
|
32
+11%
|
31
-5%
|
9
-70%
|
13
+45%
|
11
-18%
|
(38)
N/A
|
(54)
-44%
|
15
N/A
|
29
+89%
|
(106)
N/A
|
(187)
-76%
|
(278)
-49%
|
(260)
+7%
|
(350)
-35%
|
(110)
+69%
|
(75)
+32%
|
11
N/A
|
58
+421%
|
(72)
N/A
|
(76)
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(2)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(4)
|
(4)
|
3
|
4
|
(6)
|
(7)
|
12
|
24
|
29
|
20
|
23
|
(20)
|
(29)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
17
|
(5)
|
3
|
9
|
25
|
28
|
22
|
25
|
23
|
7
|
9
|
7
|
(35)
|
(50)
|
10
|
22
|
(93)
|
(162)
|
(249)
|
(239)
|
(327)
|
(130)
|
(104)
|
11
|
57
|
(74)
|
(77)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(5)
|
0
|
(0)
|
8
|
(2)
|
8
|
2
|
13
|
4
|
(8)
|
(2)
|
1
|
|
| Net Income (Common) |
17
N/A
|
(5)
N/A
|
3
N/A
|
9
+264%
|
25
+179%
|
28
+11%
|
22
-21%
|
25
+13%
|
23
-7%
|
7
-68%
|
9
+25%
|
7
-21%
|
(35)
N/A
|
(51)
-46%
|
6
N/A
|
18
+212%
|
(93)
N/A
|
(163)
-75%
|
(249)
-53%
|
(241)
+3%
|
(242)
0%
|
(128)
+47%
|
(92)
+28%
|
15
N/A
|
49
+231%
|
(76)
N/A
|
(77)
-1%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.07
N/A
|
0
N/A
|
0.24
N/A
|
0
N/A
|
-0.08
N/A
|
-0.11
-38%
|
0.01
N/A
|
0.04
+300%
|
-0.19
N/A
|
-0.37
-95%
|
-0.57
-54%
|
-5.75
-909%
|
-0.47
+92%
|
-2.75
-485%
|
-1.81
+34%
|
0.28
N/A
|
0.61
+118%
|
-0.97
N/A
|
-0.98
-1%
|
|