Keep Inc
HKEX:3650
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Keep Inc
HKEX:3650
|
CN |
|
EXEO Group Inc
TSE:1951
|
JP |
|
S
|
Shenwan Hongyuan Group Co Ltd
HKEX:6806
|
CN |
|
Q32 Bio Inc
LSE:0T6G
|
US |
|
Stevanato Group SpA
NYSE:STVN
|
IT |
|
22nd Century Group Inc
NASDAQ:XXII
|
US |
Income Statement
Earnings Waterfall
Keep Inc
Income Statement
Keep Inc
| Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
2
|
0
|
0
|
|
| Revenue |
2 191
N/A
|
2 066
-6%
|
1 850
-10%
|
1 637
-12%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(1 175)
|
(1 100)
|
(933)
|
(783)
|
|
| Gross Profit |
1 015
N/A
|
965
-5%
|
917
-5%
|
854
-7%
|
|
| Operating Income | |||||
| Operating Expenses |
(1 321)
|
(1 548)
|
(1 363)
|
(966)
|
|
| Selling, General & Administrative |
(823)
|
(991)
|
(884)
|
(594)
|
|
| Research & Development |
(402)
|
(439)
|
(406)
|
(310)
|
|
| Other Operating Expenses |
(95)
|
(117)
|
(74)
|
(62)
|
|
| Operating Income |
(305)
N/A
|
(582)
-91%
|
(446)
+23%
|
(112)
+75%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
55
|
50
|
40
|
41
|
|
| Non-Reccuring Items |
(2)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
(253)
N/A
|
(534)
-111%
|
(406)
+24%
|
(72)
+82%
|
|
| Net Income | |||||
| Tax Provision |
0
|
(1)
|
(1)
|
0
|
|
| Income from Continuing Operations |
(253)
|
(535)
|
(407)
|
(72)
|
|
| Net Income (Common) |
(253)
N/A
|
(535)
-112%
|
(407)
+24%
|
(72)
+82%
|
|
| EPS (Diluted) |
-0.53
N/A
|
-1.15
-117%
|
-0.88
+23%
|
-0.16
+82%
|
|