Holly Futures Co Ltd
HKEX:3678
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Holly Futures Co Ltd
HKEX:3678
|
CN |
Balance Sheet
Balance Sheet Decomposition
Holly Futures Co Ltd
Holly Futures Co Ltd
Balance Sheet
Holly Futures Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2 870
|
4 139
|
6 316
|
4 837
|
7 059
|
7 762
|
|
| Cash |
2 855
|
4 106
|
6 316
|
4 812
|
7 036
|
7 733
|
|
| Cash Equivalents |
15
|
32
|
0
|
25
|
22
|
30
|
|
| Short-Term Investments |
8
|
7
|
0
|
2
|
96
|
94
|
|
| Total Receivables |
2 254
|
2 740
|
3 101
|
3 487
|
3 169
|
3 300
|
|
| Accounts Receivables |
7
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2 247
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
49
|
0
|
0
|
64
|
410
|
0
|
|
| Other Current Assets |
37
|
294
|
48
|
21
|
168
|
727
|
|
| Total Current Assets |
5 217
|
7 178
|
9 466
|
8 411
|
10 902
|
11 884
|
|
| PP&E Net |
34
|
40
|
347
|
341
|
321
|
299
|
|
| PP&E Gross |
34
|
40
|
347
|
341
|
321
|
299
|
|
| Accumulated Depreciation |
75
|
91
|
108
|
139
|
159
|
158
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
2
|
10
|
12
|
64
|
31
|
|
| Long-Term Investments |
1 028
|
849
|
623
|
520
|
380
|
419
|
|
| Other Long-Term Assets |
67
|
13
|
37
|
28
|
32
|
29
|
|
| Total Assets |
6 349
N/A
|
8 083
+27%
|
10 484
+30%
|
9 313
-11%
|
11 699
+26%
|
12 662
+8%
|
|
| Liabilities | |||||||
| Accounts Payable |
7
|
0
|
0
|
0
|
238
|
543
|
|
| Accrued Liabilities |
26
|
21
|
3
|
2
|
7
|
3
|
|
| Short-Term Debt |
38
|
33
|
35
|
106
|
33
|
1
|
|
| Other Current Liabilities |
4 457
|
6 049
|
8 313
|
7 088
|
9 338
|
10 031
|
|
| Total Current Liabilities |
4 529
|
6 103
|
8 351
|
7 197
|
9 616
|
10 578
|
|
| Long-Term Debt |
19
|
142
|
112
|
85
|
16
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
2
|
|
| Other Liabilities |
155
|
156
|
184
|
184
|
187
|
206
|
|
| Total Liabilities |
4 702
N/A
|
6 401
+36%
|
8 647
+35%
|
7 466
-14%
|
9 823
+32%
|
10 797
+10%
|
|
| Equity | |||||||
| Common Stock |
907
|
907
|
1 008
|
1 008
|
1 008
|
1 008
|
|
| Retained Earnings |
743
|
783
|
825
|
833
|
859
|
853
|
|
| Other Equity |
4
|
7
|
4
|
7
|
10
|
4
|
|
| Total Equity |
1 647
N/A
|
1 682
+2%
|
1 837
+9%
|
1 847
+1%
|
1 877
+2%
|
1 865
-1%
|
|
| Total Liabilities & Equity |
6 349
N/A
|
8 083
+27%
|
10 484
+30%
|
9 313
-11%
|
11 699
+26%
|
12 662
+8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
907
|
907
|
1 008
|
1 008
|
1 008
|
1 008
|
|