S
Suoxinda Holdings Ltd
HKEX:3680
Suoxinda Holdings Ltd
HKEX:3680
Price:
2.44
HKD
-2.79%
Market Closed
Market Cap:
HK$2.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Suoxinda Holdings Ltd
HKEX:3680
|
CN |
|
Y
|
Yoong Onn Corporation Bhd
KLSE:YOCB
|
MY |
Income Statement
Earnings Waterfall
Suoxinda Holdings Ltd
Suoxinda Holdings Ltd
Income Statement
Suoxinda Holdings Ltd
Suoxinda Holdings Ltd
Currency: CNY
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
8
|
10
|
8
|
8
|
8
|
11
|
9
|
0
|
0
|
|
| Revenue |
397
N/A
|
425
+7%
|
377
-11%
|
326
-14%
|
368
+13%
|
428
+16%
|
378
-12%
|
317
-16%
|
321
+1%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(268)
|
(303)
|
(288)
|
(255)
|
(321)
|
(391)
|
(340)
|
(285)
|
(296)
|
|
| Gross Profit |
129
N/A
|
122
-6%
|
89
-27%
|
71
-20%
|
47
-34%
|
36
-23%
|
38
+5%
|
33
-14%
|
26
-21%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(203)
|
(189)
|
(182)
|
(180)
|
(130)
|
(110)
|
(91)
|
(70)
|
(58)
|
|
| Selling, General & Administrative |
(151)
|
(157)
|
(128)
|
(136)
|
(83)
|
(86)
|
(46)
|
(52)
|
(52)
|
|
| Research & Development |
(61)
|
(41)
|
(21)
|
(41)
|
(17)
|
(30)
|
(19)
|
(19)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
(39)
|
0
|
(33)
|
0
|
(29)
|
0
|
0
|
|
| Other Operating Expenses |
10
|
9
|
6
|
(3)
|
4
|
7
|
3
|
2
|
4
|
|
| Operating Income |
(73)
N/A
|
(68)
+8%
|
(93)
-37%
|
(109)
-18%
|
(83)
+24%
|
(73)
+12%
|
(53)
+28%
|
(37)
+30%
|
(32)
+12%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(6)
|
(8)
|
(7)
|
(6)
|
(7)
|
(10)
|
(9)
|
57
|
3
|
|
| Non-Reccuring Items |
(0)
|
0
|
(30)
|
(42)
|
(21)
|
(2)
|
(12)
|
(14)
|
(29)
|
|
| Pre-Tax Income |
(79)
N/A
|
(75)
+5%
|
(130)
-72%
|
(157)
-21%
|
(111)
+29%
|
(86)
+23%
|
(74)
+13%
|
6
N/A
|
(59)
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
4
|
3
|
5
|
7
|
2
|
1
|
0
|
0
|
(7)
|
|
| Income from Continuing Operations |
(76)
|
(72)
|
(124)
|
(150)
|
(109)
|
(84)
|
(74)
|
6
|
(67)
|
|
| Income to Minority Interest |
(0)
|
1
|
(4)
|
(4)
|
(0)
|
1
|
(1)
|
(1)
|
3
|
|
| Net Income (Common) |
(76)
N/A
|
(71)
+6%
|
(128)
-80%
|
(154)
-20%
|
(109)
+29%
|
(83)
+24%
|
(75)
+10%
|
4
N/A
|
(64)
N/A
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.18
+5%
|
-0.31
-72%
|
-0.3
+3%
|
-0.19
+37%
|
-0.13
+32%
|
-0.11
+15%
|
0
N/A
|
-0.09
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
