Wing Tai Properties Ltd
HKEX:369
Balance Sheet
Balance Sheet Decomposition
Wing Tai Properties Ltd
Current Assets | 8B |
Cash & Short-Term Investments | 3.2B |
Receivables | 571.5m |
Other Current Assets | 4.2B |
Non-Current Assets | 26B |
Long-Term Investments | 25.7B |
PP&E | 64.8m |
Other Non-Current Assets | 222.1m |
Current Liabilities | 3.6B |
Accounts Payable | 693m |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 4.4B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 419.6m |
Balance Sheet
Wing Tai Properties Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 593
|
2 074
|
1 683
|
654
|
2 874
|
1 740
|
1 190
|
1 466
|
2 241
|
2 642
|
|
Cash |
1 593
|
2 074
|
1 683
|
654
|
2 874
|
1 740
|
1 190
|
1 466
|
2 241
|
2 642
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
333
|
377
|
551
|
340
|
192
|
581
|
|
Total Receivables |
818
|
753
|
814
|
2 103
|
921
|
1 418
|
1 717
|
283
|
197
|
572
|
|
Accounts Receivables |
99
|
14
|
71
|
55
|
19
|
161
|
193
|
126
|
20
|
561
|
|
Other Receivables |
718
|
739
|
742
|
2 048
|
903
|
1 257
|
1 524
|
157
|
177
|
10
|
|
Inventory |
1 322
|
1 296
|
3 490
|
3 856
|
4 006
|
4 910
|
4 244
|
5 702
|
3 739
|
3 834
|
|
Other Current Assets |
93
|
51
|
10
|
2 132
|
5
|
633
|
1 381
|
1 928
|
1 415
|
360
|
|
Total Current Assets |
3 864
|
4 173
|
5 996
|
8 746
|
8 140
|
9 078
|
9 082
|
9 719
|
7 783
|
7 989
|
|
PP&E Net |
58
|
56
|
55
|
79
|
74
|
75
|
82
|
66
|
63
|
65
|
|
PP&E Gross |
58
|
56
|
55
|
79
|
74
|
75
|
82
|
66
|
63
|
0
|
|
Accumulated Depreciation |
37
|
40
|
39
|
44
|
48
|
60
|
77
|
81
|
78
|
0
|
|
Note Receivable |
1 945
|
1 679
|
1 791
|
6 085
|
3 858
|
3 942
|
3 891
|
3 810
|
3 825
|
0
|
|
Long-Term Investments |
21 655
|
22 302
|
22 913
|
20 523
|
23 285
|
23 000
|
22 595
|
24 442
|
23 263
|
25 712
|
|
Other Long-Term Assets |
5
|
10
|
22
|
63
|
70
|
228
|
1 595
|
702
|
565
|
222
|
|
Total Assets |
27 528
N/A
|
28 221
+3%
|
30 776
+9%
|
35 496
+15%
|
35 428
0%
|
36 323
+3%
|
37 246
+3%
|
38 739
+4%
|
35 499
-8%
|
33 988
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
164
|
8
|
8
|
21
|
117
|
47
|
9
|
10
|
17
|
693
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
64
|
440
|
477
|
1 402
|
1 295
|
147
|
726
|
3 458
|
2 551
|
2 808
|
|
Other Current Liabilities |
306
|
495
|
674
|
999
|
1 063
|
2 463
|
4 691
|
3 339
|
1 038
|
136
|
|
Total Current Liabilities |
533
|
943
|
1 160
|
2 422
|
2 475
|
2 657
|
5 426
|
6 806
|
3 605
|
3 637
|
|
Long-Term Debt |
3 815
|
3 327
|
4 708
|
4 783
|
3 739
|
4 535
|
3 654
|
3 346
|
4 177
|
4 000
|
|
Deferred Income Tax |
271
|
291
|
326
|
323
|
335
|
358
|
367
|
385
|
379
|
240
|
|
Minority Interest |
1
|
1
|
4
|
6
|
7
|
8
|
2
|
1
|
151
|
163
|
|
Other Liabilities |
228
|
313
|
271
|
159
|
156
|
150
|
159
|
35
|
11
|
16
|
|
Total Liabilities |
4 849
N/A
|
4 875
+1%
|
6 468
+33%
|
7 692
+19%
|
6 713
-13%
|
7 707
+15%
|
9 607
+25%
|
10 572
+10%
|
8 323
-21%
|
8 057
-3%
|
|
Equity | |||||||||||
Common Stock |
669
|
671
|
672
|
673
|
675
|
676
|
677
|
677
|
678
|
679
|
|
Retained Earnings |
18 426
|
19 344
|
20 290
|
22 023
|
23 263
|
23 153
|
22 127
|
22 627
|
21 729
|
23 762
|
|
Additional Paid In Capital |
3 284
|
3 293
|
3 303
|
3 310
|
3 320
|
3 330
|
3 336
|
3 337
|
3 339
|
0
|
|
Unrealized Security Profit/Loss |
330
|
203
|
217
|
362
|
52
|
42
|
36
|
36
|
36
|
0
|
|
Other Equity |
30
|
165
|
173
|
1 436
|
1 407
|
1 416
|
1 463
|
1 489
|
1 394
|
1 491
|
|
Total Equity |
22 679
N/A
|
23 346
+3%
|
24 309
+4%
|
27 804
+14%
|
28 715
+3%
|
28 616
0%
|
27 639
-3%
|
28 166
+2%
|
27 176
-4%
|
25 932
-5%
|
|
Total Liabilities & Equity |
27 528
N/A
|
28 221
+3%
|
30 776
+9%
|
35 496
+15%
|
35 428
0%
|
36 323
+3%
|
37 246
+3%
|
38 739
+4%
|
35 499
-8%
|
33 988
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 339
|
1 341
|
1 343
|
1 346
|
1 349
|
1 353
|
1 355
|
1 355
|
1 356
|
1 357
|