Ching Lee Holdings Ltd
HKEX:3728
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Ching Lee Holdings Ltd
HKEX:3728
|
HK |
|
C
|
China Wantian Holdings Ltd
HKEX:1854
|
HK |
|
Y
|
Yuanjie Semiconductor Technology Co Ltd
SSE:688498
|
CN |
|
Jindal Worldwide Ltd
NSE:JINDWORLD
|
IN |
Income Statement
Earnings Waterfall
Ching Lee Holdings Ltd
Income Statement
Ching Lee Holdings Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
2
|
0
|
7
|
0
|
9
|
0
|
5
|
2
|
3
|
3
|
6
|
10
|
12
|
13
|
0
|
0
|
|
| Revenue |
580
N/A
|
635
+10%
|
737
+16%
|
871
+18%
|
1 418
+63%
|
844
-41%
|
716
-15%
|
993
+39%
|
1 090
+10%
|
909
-17%
|
736
-19%
|
537
-27%
|
445
-17%
|
709
+59%
|
902
+27%
|
897
-1%
|
1 025
+14%
|
1 281
+25%
|
1 500
+17%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(504)
|
(555)
|
(649)
|
(775)
|
(1 272)
|
(756)
|
(632)
|
(913)
|
(1 018)
|
(847)
|
(693)
|
(512)
|
(416)
|
(637)
|
(820)
|
(820)
|
(944)
|
(1 194)
|
(1 417)
|
|
| Gross Profit |
76
N/A
|
80
+6%
|
88
+10%
|
95
+8%
|
146
+53%
|
87
-40%
|
83
-4%
|
81
-3%
|
71
-12%
|
61
-14%
|
43
-29%
|
24
-44%
|
29
+19%
|
71
+148%
|
82
+16%
|
77
-7%
|
81
+6%
|
87
+7%
|
83
-4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(44)
|
(47)
|
(54)
|
(69)
|
(99)
|
(65)
|
(64)
|
(58)
|
(49)
|
(52)
|
(52)
|
(43)
|
(39)
|
(51)
|
(56)
|
(51)
|
(54)
|
(62)
|
(63)
|
|
| Selling, General & Administrative |
(44)
|
(48)
|
(54)
|
(69)
|
(101)
|
(65)
|
(64)
|
(59)
|
(55)
|
(54)
|
(55)
|
(45)
|
(41)
|
(53)
|
(56)
|
(54)
|
(55)
|
(64)
|
(64)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
7
|
2
|
4
|
2
|
3
|
1
|
(0)
|
3
|
2
|
2
|
1
|
|
| Operating Income |
32
N/A
|
33
+4%
|
35
+5%
|
27
-23%
|
46
+74%
|
22
-52%
|
19
-14%
|
23
+18%
|
22
-2%
|
9
-59%
|
(9)
N/A
|
(19)
-121%
|
(11)
+45%
|
20
N/A
|
26
+32%
|
26
-2%
|
27
+5%
|
26
-6%
|
21
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(7)
|
(6)
|
(3)
|
(3)
|
0
|
1
|
(7)
|
(10)
|
(12)
|
(13)
|
(12)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1
|
0
|
(2)
|
0
|
(1)
|
0
|
7
|
0
|
(2)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
31
N/A
|
32
+2%
|
33
+3%
|
25
-24%
|
42
+69%
|
15
-64%
|
12
-23%
|
15
+25%
|
16
+12%
|
13
-22%
|
(12)
N/A
|
(21)
-74%
|
(10)
+52%
|
14
N/A
|
17
+20%
|
14
-21%
|
14
+3%
|
12
-14%
|
11
-11%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
3
|
3
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
25
|
26
|
27
|
20
|
34
|
11
|
8
|
12
|
14
|
12
|
(11)
|
(18)
|
(7)
|
12
|
13
|
11
|
11
|
9
|
9
|
|
| Net Income (Common) |
25
N/A
|
26
+3%
|
27
+3%
|
20
-27%
|
34
+71%
|
11
-67%
|
8
-24%
|
12
+45%
|
14
+18%
|
12
-20%
|
(11)
N/A
|
(18)
-60%
|
(7)
+59%
|
12
N/A
|
13
+17%
|
11
-21%
|
11
+3%
|
9
-15%
|
9
-9%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.01
-67%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|