Zhongzhi Pharmaceutical Holdings Ltd banner

Zhongzhi Pharmaceutical Holdings Ltd
HKEX:3737

Watchlist Manager
Zhongzhi Pharmaceutical Holdings Ltd Logo
Zhongzhi Pharmaceutical Holdings Ltd
HKEX:3737
Watchlist
Price: 0.86 HKD Market Closed
Market Cap: HK$742.7m

Income Statement

Earnings Waterfall
Zhongzhi Pharmaceutical Holdings Ltd

Income Statement
Zhongzhi Pharmaceutical Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
4
0
5
0
7
0
7
0
8
0
7
0
0
Revenue
730
N/A
803
+10%
945
+18%
1 070
+13%
1 142
+7%
1 221
+7%
1 342
+10%
1 444
+8%
1 604
+11%
1 753
+9%
1 747
0%
1 706
-2%
1 826
+7%
2 074
+14%
2 050
-1%
2 044
0%
2 215
+8%
2 007
-9%
1 737
-13%
Gross Profit
Cost of Revenue
(331)
(348)
(380)
(416)
(434)
(463)
(507)
(544)
(613)
(674)
(682)
(683)
(756)
(830)
(829)
(868)
(930)
(859)
(792)
Gross Profit
399
N/A
455
+14%
564
+24%
654
+16%
708
+8%
758
+7%
835
+10%
900
+8%
991
+10%
1 079
+9%
1 064
-1%
1 024
-4%
1 070
+4%
1 244
+16%
1 221
-2%
1 176
-4%
1 285
+9%
1 148
-11%
946
-18%
Operating Income
Operating Expenses
(339)
(384)
(480)
(567)
(620)
(648)
(692)
(743)
(836)
(934)
(960)
(902)
(940)
(1 046)
(1 017)
(1 031)
(1 131)
(1 102)
(926)
Selling, General & Administrative
(333)
(371)
(451)
(521)
(569)
(581)
(615)
(657)
(788)
(852)
(929)
(839)
(911)
(966)
(992)
(943)
(1 095)
(1 029)
(891)
Research & Development
0
0
0
0
0
0
(47)
0
(50)
0
(44)
0
(46)
0
(50)
0
(57)
0
0
Depreciation & Amortization
0
(0)
(1)
(1)
(1)
(17)
(34)
(36)
(3)
(43)
(3)
(46)
(4)
(48)
(3)
(54)
(3)
(23)
(4)
Other Operating Expenses
(6)
(14)
(29)
(45)
(50)
(50)
5
(50)
5
(39)
16
(16)
21
(32)
29
(33)
24
(49)
(32)
Operating Income
60
N/A
70
+16%
84
+20%
87
+4%
88
+1%
110
+25%
143
+30%
158
+10%
155
-2%
145
-6%
104
-28%
122
+17%
130
+7%
199
+53%
204
+3%
145
-29%
154
+6%
46
-70%
19
-57%
Pre-Tax Income
Interest Income Expense
9
8
6
12
8
9
8
2
13
10
(42)
(45)
(0)
3
3
(1)
(7)
(1)
(1)
Non-Reccuring Items
0
0
0
0
6
6
5
5
(0)
0
0
0
1
2
0
0
1
(2)
0
Pre-Tax Income
69
N/A
78
+13%
90
+15%
99
+11%
102
+2%
125
+23%
156
+25%
165
+6%
167
+1%
155
-7%
62
-60%
77
+25%
131
+70%
203
+55%
208
+2%
145
-30%
147
+1%
42
-71%
19
-55%
Net Income
Tax Provision
(15)
(18)
(20)
(21)
(17)
(28)
(41)
(37)
(29)
(22)
(9)
(14)
(24)
(38)
(43)
(33)
(51)
(22)
(1)
Income from Continuing Operations
54
60
70
79
85
97
115
128
139
133
52
63
107
166
164
112
96
21
18
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
Net Income (Common)
54
N/A
60
+12%
70
+16%
79
+12%
85
+8%
97
+14%
115
+18%
128
+11%
139
+8%
133
-4%
52
-61%
63
+20%
106
+70%
164
+54%
163
-1%
111
-32%
95
-14%
21
-78%
17
-16%
EPS (Diluted)
0.07
N/A
0.08
+14%
0.09
+12%
0.1
+11%
0.1
N/A
0.12
+20%
0.14
+17%
0.15
+7%
0.17
+13%
0.16
-6%
0.06
-63%
0.07
+17%
0.13
+86%
0.19
+46%
0.19
N/A
0.13
-32%
0.11
-15%
0.02
-82%
0.02
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett