First Time Loading...

Vobile Group Ltd
HKEX:3738

Watchlist Manager
Vobile Group Ltd Logo
Vobile Group Ltd
HKEX:3738
Watchlist
Price: 1.36 HKD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Vobile Group Ltd. is the market leader in online video content protection and monetization. [ Read More ]

The intrinsic value of one Vobile Group Ltd stock under the Base Case scenario is 1.82 HKD. Compared to the current market price of 1.36 HKD, Vobile Group Ltd is Undervalued by 25%.

Key Points:
Intrinsic Value
Base Case
1.82 HKD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vobile Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Vobile Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vobile Group Ltd

Provide an overview of the primary business activities
of Vobile Group Ltd.

What unique competitive advantages
does Vobile Group Ltd hold over its rivals?

What risks and challenges
does Vobile Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vobile Group Ltd.

Provide P/S
for Vobile Group Ltd.

Provide P/E
for Vobile Group Ltd.

Provide P/OCF
for Vobile Group Ltd.

Provide P/FCFE
for Vobile Group Ltd.

Provide P/B
for Vobile Group Ltd.

Provide EV/S
for Vobile Group Ltd.

Provide EV/GP
for Vobile Group Ltd.

Provide EV/EBITDA
for Vobile Group Ltd.

Provide EV/EBIT
for Vobile Group Ltd.

Provide EV/OCF
for Vobile Group Ltd.

Provide EV/FCFF
for Vobile Group Ltd.

Provide EV/IC
for Vobile Group Ltd.

Show me price targets
for Vobile Group Ltd made by professional analysts.

What are the Revenue projections
for Vobile Group Ltd?

How accurate were the past Revenue estimates
for Vobile Group Ltd?

What are the Net Income projections
for Vobile Group Ltd?

How accurate were the past Net Income estimates
for Vobile Group Ltd?

What are the EPS projections
for Vobile Group Ltd?

How accurate were the past EPS estimates
for Vobile Group Ltd?

What are the EBIT projections
for Vobile Group Ltd?

How accurate were the past EBIT estimates
for Vobile Group Ltd?

Compare the revenue forecasts
for Vobile Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vobile Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vobile Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vobile Group Ltd compared to its peers.

Compare the P/E ratios
of Vobile Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vobile Group Ltd with its peers.

Analyze the financial leverage
of Vobile Group Ltd compared to its main competitors.

Show all profitability ratios
for Vobile Group Ltd.

Provide ROE
for Vobile Group Ltd.

Provide ROA
for Vobile Group Ltd.

Provide ROIC
for Vobile Group Ltd.

Provide ROCE
for Vobile Group Ltd.

Provide Gross Margin
for Vobile Group Ltd.

Provide Operating Margin
for Vobile Group Ltd.

Provide Net Margin
for Vobile Group Ltd.

Provide FCF Margin
for Vobile Group Ltd.

Show all solvency ratios
for Vobile Group Ltd.

Provide D/E Ratio
for Vobile Group Ltd.

Provide D/A Ratio
for Vobile Group Ltd.

Provide Interest Coverage Ratio
for Vobile Group Ltd.

Provide Altman Z-Score Ratio
for Vobile Group Ltd.

Provide Quick Ratio
for Vobile Group Ltd.

Provide Current Ratio
for Vobile Group Ltd.

Provide Cash Ratio
for Vobile Group Ltd.

What is the historical Revenue growth
over the last 5 years for Vobile Group Ltd?

What is the historical Net Income growth
over the last 5 years for Vobile Group Ltd?

What is the current Free Cash Flow
of Vobile Group Ltd?

Financials

Balance Sheet Decomposition
Vobile Group Ltd

Current Assets 1.5B
Cash & Short-Term Investments 240m
Receivables 1.1B
Other Current Assets 147.7m
Non-Current Assets 2.1B
Long-Term Investments 270.5m
PP&E 83.8m
Intangibles 1.6B
Other Non-Current Assets 89.1m
Current Liabilities 736.7m
Accounts Payable 450.9m
Other Current Liabilities 285.9m
Non-Current Liabilities 815.2m
Long-Term Debt 552.1m
Other Non-Current Liabilities 263.1m
Efficiency

Earnings Waterfall
Vobile Group Ltd

Revenue
2B HKD
Cost of Revenue
-1.2B HKD
Gross Profit
850.2m HKD
Operating Expenses
-721.2m HKD
Operating Income
128.9m HKD
Other Expenses
-136.7m HKD
Net Income
-7.8m HKD

Free Cash Flow Analysis
Vobile Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Vobile Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

Vobile Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Vobile Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Vobile Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Vobile Group Ltd

Wall Street analysts forecast Vobile Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Vobile Group Ltd is 7.38 HKD with a low forecast of 3.4 HKD and a high forecast of 15.75 HKD.

Lowest
Price Target
3.4 HKD
150% Upside
Average
Price Target
7.38 HKD
442% Upside
Highest
Price Target
15.75 HKD
1 058% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Vobile Group Ltd

1M 1M
-30%
6M 6M
-33%
1Y 1Y
-55%
3Y 3Y
-83%
5Y 5Y
+98%
10Y 10Y
+75%
Annual Price Range
1.36
52w Low
1.36
52w High
3.04
Price Metrics
Average Annual Return 164.23%
Standard Deviation of Annual Returns 337.87%
Max Drawdown -88%
Shares Statistics
Market Capitalization 3B HKD
Shares Outstanding 2 232 803 660
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vobile Group Ltd Logo
Vobile Group Ltd

Country

Hong Kong

Industry

Technology

Market Cap

3B HKD

Dividend Yield

0%

Description

Vobile Group Ltd. is the market leader in online video content protection and monetization. The Company’s patented VDNA technology uses its intelligent big data system to identify copyright video content and provides related service to film studios, global television networks and streaming video platforms to reduce infringement-related issues and generate revenue. The firm is involved in subscription-based SaaS and transaction-based SaaS business. Its product offerings include copyright content management and monetization platforms, which consist primarily of Channel ID and Rights ID; content copyright protection platforms, which consist primarily of VideoTracker and MediaWise, and content measurement platforms, which consists primarily of TV Ad Tracking and Analysis and mSync.

Contact

Suite 3712, 37/F, Tower 2, Times Square, 1 Matheson Street, Causeway Bay
+85226113700.0
https://www.vobilegroup.com/

IPO

2018-01-04

Employees

202

Officers

Chairman & CEO
Mr. Yangbin Wang
Executive Vice President of Business Development & Sales
Mr. Michael Paul Witte
Executive Director
Mr. Wai Kwan Wong
Senior VP, Financial Controller & Company Secretary
Mr. Sai Hong Ho
Senior Vice President of Business Operations
Mr. Christopher Mark Marshall
Chief Technology Officer
Dr. Zhao Jian
Show More
Senior Vice President of Business Development
Mr. Benjamin Russell Smith
Senior Vice President of Products & Innovation
Mr. Mark Woodrow Hall
Show Less

See Also

Discover More
What is the Intrinsic Value of one Vobile Group Ltd stock?

The intrinsic value of one Vobile Group Ltd stock under the Base Case scenario is 1.82 HKD.

Is Vobile Group Ltd stock undervalued or overvalued?

Compared to the current market price of 1.36 HKD, Vobile Group Ltd is Undervalued by 25%.