R
Royal Deluxe Holdings Ltd
HKEX:3789
Royal Deluxe Holdings Ltd
HKEX:3789
Price:
0.108
HKD
2.86%
Market Closed
Market Cap:
HK$129.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Royal Deluxe Holdings Ltd
HKEX:3789
|
HK |
|
Changzhou NRB Corp
SZSE:002708
|
CN |
|
S
|
Sofwave Medical Ltd
TASE:SOFW
|
IL |
|
Amara Raja Energy & Mobility Ltd
BSE:500008
|
IN |
|
I
|
International Care Company SpA
MIL:ICC
|
IT |
|
A
|
AXP Energy Ltd
OTC:AUNXF
|
US |
|
F
|
Flair Writing Industries Ltd
NSE:FLAIR
|
IN |
|
H
|
Haier Smart Home Co Ltd
HKEX:6690
|
CN |
|
N
|
NVIDIA Corp
XETRA:NVD
|
US |
|
Manawa Energy Ltd
NZX:MNW
|
NZ |
|
S
|
Siemens Gamesa Renewable Energy SA
XETRA:GTQ1
|
ES |
|
J
|
Jaiprakash Power Ventures Ltd
BSE:532627
|
IN |
|
Nanjing Xinlian Electronics Co Ltd
SZSE:002546
|
CN |
|
CRH PLC
LSE:CRH
|
IE |
Income Statement
Earnings Waterfall
Royal Deluxe Holdings Ltd
Royal Deluxe Holdings Ltd
Income Statement
Royal Deluxe Holdings Ltd
Royal Deluxe Holdings Ltd
Currency: HKD
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
4
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
|
| Revenue |
603
N/A
|
683
+13%
|
707
+4%
|
838
+19%
|
870
+4%
|
684
-21%
|
782
+14%
|
470
-40%
|
626
+33%
|
702
+12%
|
732
+4%
|
784
+7%
|
758
-3%
|
731
-4%
|
743
+2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(496)
|
(570)
|
(615)
|
(745)
|
(804)
|
(621)
|
(706)
|
(401)
|
(559)
|
(636)
|
(660)
|
(717)
|
(707)
|
(689)
|
(701)
|
|
| Gross Profit |
106
N/A
|
113
+6%
|
92
-19%
|
93
+1%
|
66
-29%
|
64
-4%
|
76
+20%
|
70
-9%
|
66
-5%
|
66
-1%
|
72
+9%
|
66
-7%
|
52
-22%
|
42
-19%
|
41
0%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(49)
|
(53)
|
(57)
|
(61)
|
(62)
|
(40)
|
(57)
|
(58)
|
(68)
|
(54)
|
(55)
|
(50)
|
(49)
|
(46)
|
(39)
|
|
| Selling, General & Administrative |
(56)
|
(62)
|
(64)
|
(66)
|
(70)
|
(70)
|
(87)
|
(61)
|
(72)
|
(60)
|
(60)
|
(55)
|
(57)
|
(56)
|
(51)
|
|
| Depreciation & Amortization |
0
|
(2)
|
(4)
|
(3)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
7
|
11
|
11
|
8
|
14
|
35
|
30
|
8
|
9
|
10
|
10
|
10
|
13
|
16
|
18
|
|
| Operating Income |
58
N/A
|
61
+5%
|
35
-42%
|
32
-10%
|
5
-86%
|
24
+417%
|
20
-17%
|
11
-42%
|
(1)
N/A
|
12
N/A
|
17
+47%
|
17
-1%
|
2
-86%
|
(4)
N/A
|
2
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
0
|
1
|
1
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
13
|
36
|
0
|
0
|
0
|
16
|
18
|
2
|
(3)
|
(3)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
54
N/A
|
58
+6%
|
33
-43%
|
43
+30%
|
39
-10%
|
22
-42%
|
20
-9%
|
10
-50%
|
15
+43%
|
27
+82%
|
17
-37%
|
13
-21%
|
(0)
N/A
|
(3)
-1 120%
|
3
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(11)
|
(12)
|
(6)
|
(6)
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
(5)
|
(7)
|
(4)
|
(0)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
43
|
46
|
27
|
37
|
37
|
20
|
18
|
7
|
13
|
21
|
10
|
10
|
(1)
|
(6)
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
43
N/A
|
46
+6%
|
27
-42%
|
37
+38%
|
37
0%
|
20
-47%
|
18
-9%
|
7
-63%
|
15
+124%
|
21
+41%
|
10
-52%
|
10
-5%
|
(1)
N/A
|
(6)
-748%
|
1
N/A
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
