Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Pou Sheng International (Holdings) Ltd banner

Pou Sheng International (Holdings) Ltd
HKEX:3813

Watchlist Manager
Pou Sheng International (Holdings) Ltd Logo
Pou Sheng International (Holdings) Ltd
HKEX:3813
Watchlist
Price: 0.46 HKD -1.08% Market Closed
Market Cap: HK$2.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-39%
5Y
-80%
10Y
+11%
Investing Cash Flow
+
3Y
+37%
5Y
+76%
10Y
-69%
Financing Cash Flow
+
3Y
+36%
5Y
+51%
10Y
-184%

Cash Flow Statement
Pou Sheng International (Holdings) Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(188)
0
145
0
532
0
832
0
657
0
822
0
1 224
0
433
0
574
0
263
0
657
0
688
0
Depreciation & Amortization
261
0
226
0
211
0
250
0
429
0
507
0
1 468
0
1 827
0
1 875
0
1 573
0
1 255
0
1 094
0
Stock-Based Compensation
0
0
0
0
2
0
7
0
12
0
14
0
0
0
0
0
0
0
3
0
2
0
4
0
Other Non-Cash Items
372
0
263
0
150
0
146
0
287
0
176
0
270
0
251
0
431
0
283
0
70
0
20
0
Cash Taxes Paid
53
0
119
0
131
0
249
0
198
0
252
0
286
0
271
0
440
0
168
0
206
0
209
0
Cash Interest Paid
89
72
71
55
55
57
62
85
107
128
150
141
134
145
127
89
69
69
65
35
8
3
2
2
Change in Working Capital
(261)
836
26
640
(15)
45
(1 239)
80
(1 573)
(151)
(1 512)
987
(1 134)
3 617
2 609
3 389
(1 043)
1 172
548
4 363
1 422
2 257
(617)
711
Cash from Operating Activities
183
N/A
836
+356%
660
-21%
640
-3%
879
+37%
45
-95%
(11)
N/A
80
N/A
(200)
N/A
(151)
+24%
(6)
+96%
987
N/A
1 827
+85%
3 617
+98%
5 119
+42%
3 389
-34%
1 837
-46%
1 172
-36%
2 666
+128%
4 363
+64%
3 404
-22%
2 257
-34%
1 185
-48%
711
-40%
Investing Cash Flow
Capital Expenditures
(118)
(121)
(200)
(217)
(300)
(338)
(510)
(642)
(575)
(516)
(532)
(606)
(821)
(709)
(607)
(660)
(475)
(389)
(322)
(348)
(349)
(371)
(381)
(308)
Other Items
27
(54)
35
99
27
24
110
72
(7)
40
25
3
(27)
(125)
(318)
(187)
71
70
102
(95)
(966)
(1 220)
(154)
108
Cash from Investing Activities
(91)
N/A
(175)
-92%
(165)
+6%
(118)
+28%
(273)
-131%
(314)
-15%
(400)
-27%
(570)
-42%
(582)
-2%
(476)
+18%
(507)
-6%
(603)
-19%
(848)
-41%
(833)
+2%
(925)
-11%
(847)
+8%
(404)
+52%
(319)
+21%
(220)
+31%
(442)
-101%
(1 315)
-197%
(1 591)
-21%
(534)
+66%
(200)
+63%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(8)
0
(69)
(127)
(114)
(55)
1
3
7
16
12
0
(144)
(144)
(30)
0
0
0
0
0
0
0
Net Issuance of Debt
(517)
(573)
(365)
(445)
(857)
(43)
1 005
1 332
1 156
405
998
309
(938)
(1 666)
(2 795)
(2 139)
(1 817)
(1 200)
(2 319)
(3 071)
(1 355)
(934)
(816)
(609)
Cash Paid for Dividends
0
0
0
0
0
0
(92)
(184)
(92)
(87)
(87)
(115)
(115)
0
0
0
0
(71)
(71)
0
(88)
(145)
(244)
(282)
Other
(113)
(18)
(105)
138
241
11
(99)
(464)
(396)
460
(52)
(555)
(57)
(145)
(128)
(85)
(94)
(97)
(98)
(68)
(8)
(1)
(1)
(2)
Cash from Financing Activities
(630)
N/A
(592)
+6%
(478)
+19%
(314)
+34%
(685)
-118%
(159)
+77%
701
N/A
629
-10%
669
+6%
781
+17%
865
+11%
(346)
N/A
(1 098)
-218%
(1 811)
-65%
(3 067)
-69%
(2 368)
+23%
(1 941)
+18%
(1 397)
+28%
(2 488)
-78%
(3 139)
-26%
(1 451)
+54%
(1 080)
+26%
(1 060)
+2%
(893)
+16%
Change in Cash
Effect of Foreign Exchange Rates
9
(7)
(7)
4
4
9
6
(4)
(3)
(2)
1
2
1
2
2
(1)
(0)
(2)
(2)
(1)
(1)
1
1
3
Net Change in Cash
(529)
N/A
63
N/A
10
-84%
212
+2 058%
(75)
N/A
(418)
-458%
295
N/A
135
-54%
(115)
N/A
152
N/A
354
+133%
41
-89%
(117)
N/A
975
N/A
1 129
+16%
174
-85%
(509)
N/A
(546)
-7%
(44)
+92%
781
N/A
637
-18%
(413)
N/A
(409)
+1%
(380)
+7%
Free Cash Flow
Free Cash Flow
65
N/A
716
+1 001%
459
-36%
423
-8%
579
+37%
(293)
N/A
(521)
-78%
(562)
-8%
(775)
-38%
(667)
+14%
(538)
+19%
381
N/A
1 007
+164%
2 908
+189%
4 512
+55%
2 730
-40%
1 363
-50%
783
-43%
2 345
+200%
4 015
+71%
3 055
-24%
1 886
-38%
804
-57%
403
-50%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.