KFM Kingdom Holdings Ltd
HKEX:3816
Intrinsic Value
The intrinsic value of one KFM Kingdom Holdings Ltd stock under the Base Case scenario is 0.47 HKD. Compared to the current market price of 0.32 HKD, KFM Kingdom Holdings Ltd is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KFM Kingdom Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
KFM Kingdom Holdings Ltd
Balance Sheet Decomposition
KFM Kingdom Holdings Ltd
Current Assets | 502m |
Cash & Short-Term Investments | 201m |
Receivables | 161.8m |
Other Current Assets | 139.3m |
Non-Current Assets | 340.6m |
PP&E | 338.9m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
KFM Kingdom Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
KFM Kingdom Holdings Ltd
Revenue
|
652.5m
HKD
|
Cost of Revenue
|
-544.5m
HKD
|
Gross Profit
|
108.1m
HKD
|
Operating Expenses
|
-96.8m
HKD
|
Operating Income
|
11.2m
HKD
|
Other Expenses
|
4.3m
HKD
|
Net Income
|
15.6m
HKD
|
Profitability Score
Profitability Due Diligence
KFM Kingdom Holdings Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
KFM Kingdom Holdings Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KFM Kingdom Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
KFM Kingdom Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KFM Kingdom Holdings Ltd
Dividends
Current shareholder yield for KFM Kingdom Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KFM Kingdom Holdings Ltd stock under the Base Case scenario is 0.47 HKD.
Compared to the current market price of 0.32 HKD, KFM Kingdom Holdings Ltd is Undervalued by 32%.