E

Edvantage Group Holdings Ltd
HKEX:382

Watchlist Manager
Edvantage Group Holdings Ltd
HKEX:382
Watchlist
Price: 1.42 HKD Market Closed
Market Cap: 1.7B HKD

Intrinsic Value

The intrinsic value of one Edvantage Group Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.42 HKD, Edvantage Group Holdings Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Edvantage Group Holdings Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Edvantage Group Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Edvantage Group Holdings Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Edvantage Group Holdings Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Edvantage Group Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Edvantage Group Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Edvantage Group Holdings Ltd.

Explain Valuation
Compare Edvantage Group Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Edvantage Group Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edvantage Group Holdings Ltd

Current Assets 2.2B
Cash & Short-Term Investments 2.1B
Receivables 163.7m
Other Current Assets 9m
Non-Current Assets 6.9B
Long-Term Investments 130.3m
PP&E 6.4B
Intangibles 331.6m
Other Non-Current Assets 113.3m
Current Liabilities 2.5B
Accounts Payable 94.3m
Short-Term Debt 36.5m
Other Current Liabilities 2.4B
Non-Current Liabilities 2.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Edvantage Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Edvantage Group Holdings Ltd

Revenue
2.5B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
1B CNY
Operating Expenses
-361.5m CNY
Operating Income
650.8m CNY
Other Expenses
-136.9m CNY
Net Income
513.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Edvantage Group Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Strong 3Y Average Operating Margin
Healthy Operating Margin
Positive 3Y Average ROE
Healthy Gross Margin
hidden
Profitability
Score

Edvantage Group Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Edvantage Group Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Edvantage Group Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Edvantage Group Holdings Ltd

Wall Street analysts forecast Edvantage Group Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Edvantage Group Holdings Ltd is 1.66 HKD with a low forecast of 1.31 HKD and a high forecast of 2.06 HKD.

Lowest
Price Target
1.31 HKD
8% Downside
Average
Price Target
1.66 HKD
17% Upside
Highest
Price Target
2.06 HKD
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Edvantage Group Holdings Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Edvantage Group Holdings Ltd stock?

The intrinsic value of one Edvantage Group Holdings Ltd stock under the Base Case scenario is hidden HKD.

Is Edvantage Group Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 1.42 HKD, Edvantage Group Holdings Ltd is hidden .

Back to Top