Edvantage Group Holdings Ltd
HKEX:382
Intrinsic Value
Edvantage Group Holdings Ltd. engages in providing private higher and vocational education institution services. [ Read More ]
The intrinsic value of one Edvantage Group Holdings Ltd stock under the Base Case scenario is 8.36 HKD. Compared to the current market price of 2.35 HKD, Edvantage Group Holdings Ltd is Undervalued by 72%.
Valuation Backtest
Edvantage Group Holdings Ltd
Run backtest to discover the historical profit from buying and selling Edvantage Group Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Edvantage Group Holdings Ltd
| Current Assets | 2.1B |
| Cash & Short-Term Investments | 2B |
| Receivables | 99.2m |
| Other Current Assets | 9.9m |
| Non-Current Assets | 6.4B |
| Long-Term Investments | 146.2m |
| PP&E | 5.7B |
| Intangibles | 331.7m |
| Other Non-Current Assets | 156.6m |
| Current Liabilities | 2.6B |
| Accounts Payable | 53.3m |
| Accrued Liabilities | 45.9m |
| Other Current Liabilities | 2.5B |
| Non-Current Liabilities | 2.4B |
| Long-Term Debt | 1.3B |
| Other Non-Current Liabilities | 1B |
Earnings Waterfall
Edvantage Group Holdings Ltd
|
Revenue
|
2B
CNY
|
|
Cost of Revenue
|
-954.6m
CNY
|
|
Gross Profit
|
1B
CNY
|
|
Operating Expenses
|
-255.1m
CNY
|
|
Operating Income
|
763.3m
CNY
|
|
Other Expenses
|
-144.9m
CNY
|
|
Net Income
|
618.4m
CNY
|
Free Cash Flow Analysis
Edvantage Group Holdings Ltd
Profitability Score
Profitability Due Diligence
Edvantage Group Holdings Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Edvantage Group Holdings Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Edvantage Group Holdings Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Edvantage Group Holdings Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Edvantage Group Holdings Ltd
According to Wall Street analysts, the average 1-year price target for Edvantage Group Holdings Ltd is 4.65 HKD with a low forecast of 3.74 HKD and a high forecast of 6.54 HKD.
Shareholder Return
Price
Edvantage Group Holdings Ltd
| Average Annual Return | 26.01% |
| Standard Deviation of Annual Returns | 74.96% |
| Max Drawdown | -82% |
| Market Capitalization | 2.7B HKD |
| Shares Outstanding | 1 141 299 968 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Edvantage Group Holdings Ltd. engages in providing private higher and vocational education institution services. The company is headquartered in Guangzhou, Guangdong and currently employs 4,900 full-time employees. The company went IPO on 2019-07-16. The firm operates through three private schools: Huashang College Guangdong University of Finance and Economics, Guangzhou Huashang Vocational College and Global Business College of Australia. Huashang College Guangdong University of Finance and Economics and Guangzhou Huashang Vocational College are full-time undergraduate colleges. Global Business College of Australia is an overseas educational institution offering courses in English, business and accounting.
Contact
IPO
Employees
Officers
The intrinsic value of one Edvantage Group Holdings Ltd stock under the Base Case scenario is 8.36 HKD.
Compared to the current market price of 2.35 HKD, Edvantage Group Holdings Ltd is Undervalued by 72%.
You don't have any saved screeners yet
