Ming Fai International Holdings Ltd
HKEX:3828
Ming Fai International Holdings Ltd
HKEX:3828
Price:
0.8
HKD
Market Cap:
HK$587.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ming Fai International Holdings Ltd
HKEX:3828
|
HK |
|
Sangamo Therapeutics Inc
NASDAQ:SGMO
|
US |
|
A
|
Aspo Plc
LSE:0J8S
|
FI |
|
C
|
China Financial Leasing Group Ltd
HKEX:2312
|
HK |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
MX |
|
Raymond James Financial Inc
NYSE:RJF
|
US |
|
Xinfengming Group Co Ltd
SSE:603225
|
CN |
|
Unicycive Therapeutics Inc
NASDAQ:UNCY
|
US |
|
X
|
XL Holdings Bhd
KLSE:XL
|
MY |
|
C
|
Cyberjaya Education Group Bhd
KLSE:CYBERE
|
MY |
|
Vizio Holding Corp
NYSE:VZIO
|
US |
|
G
|
Guangdong Taienkang Pharmaceutical Co Ltd
SZSE:301263
|
CN |
|
P
|
Pricer AB
STO:PRIC B
|
SE |
Income Statement
Earnings Waterfall
Ming Fai International Holdings Ltd
Ming Fai International Holdings Ltd
Income Statement
Ming Fai International Holdings Ltd
Ming Fai International Holdings Ltd
Currency: HKD
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
5
|
7
|
6
|
4
|
3
|
0
|
0
|
|
| Revenue |
846
N/A
|
857
+1%
|
876
+2%
|
828
-5%
|
811
-2%
|
924
+14%
|
1 086
+17%
|
1 334
+23%
|
1 475
+11%
|
1 538
+4%
|
1 686
+10%
|
1 733
+3%
|
1 684
-3%
|
1 636
-3%
|
1 626
-1%
|
1 700
+5%
|
1 711
+1%
|
1 641
-4%
|
1 698
+3%
|
1 770
+4%
|
1 864
+5%
|
1 953
+5%
|
2 053
+5%
|
2 071
+1%
|
2 043
-1%
|
1 783
-13%
|
1 353
-24%
|
1 259
-7%
|
1 436
+14%
|
1 729
+20%
|
1 793
+4%
|
1 825
+2%
|
2 067
+13%
|
2 168
+5%
|
2 311
+7%
|
2 316
+0%
|
2 239
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(588)
|
(606)
|
(644)
|
(600)
|
(577)
|
(669)
|
(783)
|
(971)
|
(1 152)
|
(1 249)
|
(1 322)
|
(1 315)
|
(1 282)
|
(1 243)
|
(1 235)
|
(1 299)
|
(1 293)
|
(1 222)
|
(1 244)
|
(1 309)
|
(1 422)
|
(1 507)
|
(1 587)
|
(1 607)
|
(1 547)
|
(1 309)
|
(990)
|
(975)
|
(1 166)
|
(1 374)
|
(1 368)
|
(1 376)
|
(1 566)
|
(1 644)
|
(1 731)
|
(1 748)
|
(1 754)
|
|
| Gross Profit |
258
N/A
|
250
-3%
|
233
-7%
|
228
-2%
|
235
+3%
|
255
+9%
|
303
+19%
|
363
+20%
|
324
-11%
|
289
-11%
|
364
+26%
|
417
+15%
|
403
-4%
|
393
-2%
|
391
-1%
|
401
+3%
|
418
+4%
|
419
+0%
|
454
+8%
|
461
+2%
|
442
-4%
|
446
+1%
|
465
+4%
|
464
0%
|
496
+7%
|
474
-4%
|
363
-23%
|
284
-22%
|
270
-5%
|
355
+32%
|
425
+20%
|
449
+6%
|
502
+12%
|
524
+4%
|
580
+11%
|
569
-2%
|
485
-15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(106)
|
(96)
|
(119)
|
(119)
|
(128)
|
(146)
|
(182)
|
(214)
|
(239)
|
(225)
|
(255)
|
(310)
|
(310)
|
(341)
|
(315)
|
(316)
|
(313)
|
(621)
|
(331)
|
(322)
|
(300)
|
(325)
|
(348)
|
(346)
|
(361)
|
(345)
|
(294)
|
(310)
|
(361)
|
(359)
|
(342)
|
(352)
|
(365)
|
(378)
|
(410)
|
(402)
|
(367)
|
|
| Selling, General & Administrative |
(107)
|
(109)
|
(119)
|
(127)
|
(129)
|
(149)
|
(187)
|
(219)
|
(245)
|
(259)
|
(289)
|
(313)
|
(319)
|
(319)
|
(323)
|
(324)
|
(323)
|
(329)
|
(343)
|
(330)
|
(290)
|
(333)
|
(337)
|
(355)
|
(357)
|
(349)
|
(282)
|
(314)
|
(350)
|
(364)
|
(332)
|
(355)
|
(356)
|
(384)
|
(400)
|
(406)
|
(375)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
(15)
|
0
|
(14)
|
0
|
(15)
|
0
|
(15)
|
0
|
(14)
|
0
|
(13)
|
0
|
(14)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
13
|
1
|
8
|
1
|
3
|
5
|
5
|
7
|
34
|
33
|
3
|
9
|
(22)
|
8
|
8
|
11
|
(293)
|
12
|
8
|
4
|
8
|
4
|
8
|
10
|
4
|
3
|
4
|
5
|
5
|
4
|
3
|
4
|
5
|
4
|
3
|
8
|
|
| Operating Income |
153
N/A
|
154
+1%
|
114
-26%
|
108
-5%
|
106
-2%
|
109
+2%
|
122
+12%
|
149
+23%
|
85
-43%
|
64
-25%
|
109
+72%
|
107
-2%
|
93
-13%
|
52
-44%
|
76
+46%
|
85
+12%
|
105
+23%
|
(202)
N/A
|
123
N/A
|
139
+13%
|
142
+2%
|
121
-14%
|
117
-3%
|
118
+0%
|
135
+14%
|
129
-4%
|
69
-46%
|
(26)
N/A
|
(91)
-245%
|
(3)
+96%
|
83
N/A
|
98
+18%
|
137
+40%
|
145
+6%
|
170
+17%
|
167
-2%
|
117
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(4)
|
7
|
(3)
|
13
|
18
|
14
|
13
|
5
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
2
|
0
|
55
|
68
|
14
|
2
|
2
|
2
|
1
|
1
|
0
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
3
|
4
|
4
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(31)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
0
|
5
|
11
|
6
|
(8)
|
9
|
33
|
18
|
(1)
|
(2)
|
9
|
11
|
7
|
7
|
4
|
3
|
3
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
156
N/A
|
150
-4%
|
122
-19%
|
106
-13%
|
120
+13%
|
126
+6%
|
136
+8%
|
162
+19%
|
90
-44%
|
63
-30%
|
103
+63%
|
107
+5%
|
63
-41%
|
53
-16%
|
78
+48%
|
87
+12%
|
(199)
N/A
|
(147)
+26%
|
191
N/A
|
152
-20%
|
143
-6%
|
128
-11%
|
131
+2%
|
124
-5%
|
127
+2%
|
138
+9%
|
102
-27%
|
(9)
N/A
|
(94)
-997%
|
(9)
+91%
|
90
N/A
|
107
+19%
|
144
+35%
|
155
+7%
|
178
+15%
|
174
-2%
|
125
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
(30)
|
(21)
|
(19)
|
(25)
|
(27)
|
(26)
|
(32)
|
(23)
|
(14)
|
(27)
|
(33)
|
(28)
|
(24)
|
(19)
|
(24)
|
(27)
|
(26)
|
(42)
|
(46)
|
(34)
|
(28)
|
(35)
|
(38)
|
(35)
|
(35)
|
(27)
|
(12)
|
(4)
|
(14)
|
(20)
|
(31)
|
(48)
|
(39)
|
(38)
|
(36)
|
(27)
|
|
| Income from Continuing Operations |
126
|
120
|
101
|
87
|
94
|
99
|
110
|
130
|
68
|
49
|
75
|
74
|
35
|
29
|
59
|
64
|
(226)
|
(173)
|
149
|
106
|
109
|
99
|
96
|
86
|
92
|
103
|
75
|
(21)
|
(98)
|
(22)
|
70
|
75
|
96
|
116
|
139
|
138
|
99
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
2
|
5
|
6
|
5
|
4
|
2
|
0
|
1
|
5
|
7
|
5
|
4
|
4
|
7
|
8
|
5
|
0
|
1
|
4
|
5
|
6
|
5
|
4
|
5
|
4
|
4
|
6
|
10
|
9
|
3
|
4
|
3
|
2
|
|
| Net Income (Common) |
126
N/A
|
120
-5%
|
101
-16%
|
87
-14%
|
96
+11%
|
104
+8%
|
116
+12%
|
135
+16%
|
72
-47%
|
50
-30%
|
75
+50%
|
75
+0%
|
40
-47%
|
35
-12%
|
63
+79%
|
67
+6%
|
(222)
N/A
|
(166)
+25%
|
157
N/A
|
112
-29%
|
109
-3%
|
101
-8%
|
100
0%
|
91
-9%
|
98
+8%
|
108
+10%
|
79
-27%
|
(15)
N/A
|
(94)
-520%
|
(19)
+80%
|
76
N/A
|
86
+14%
|
104
+21%
|
119
+14%
|
143
+20%
|
141
-2%
|
101
-28%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.22
-19%
|
0.17
-23%
|
0.15
-12%
|
0.16
+7%
|
0.17
+6%
|
0.18
+6%
|
0.2
+11%
|
0.11
-45%
|
0.08
-27%
|
0.11
+38%
|
0.11
N/A
|
0.06
-45%
|
0.05
-17%
|
0.09
+80%
|
0.09
N/A
|
-0.32
N/A
|
-0.24
+25%
|
0.22
N/A
|
0.16
-27%
|
0.15
-6%
|
0.14
-7%
|
0.14
N/A
|
0.12
-14%
|
0.13
+8%
|
0.15
+15%
|
0.11
-27%
|
-0.02
N/A
|
-0.13
-550%
|
-0.03
+77%
|
0.1
N/A
|
0.12
+20%
|
0.14
+17%
|
0.16
+14%
|
0.2
+25%
|
0.19
-5%
|
0.14
-26%
|
|
Switch to:
Switch to:
See Also
Discover More
