China Gas Holdings Ltd
HKEX:384

Watchlist Manager
China Gas Holdings Ltd Logo
China Gas Holdings Ltd
HKEX:384
Watchlist
Price: 7.87 HKD -1.75%
Market Cap: 42.9B HKD

Intrinsic Value

The intrinsic value of one China Gas Holdings Ltd stock under the Base Case scenario is 13.29 HKD. Compared to the current market price of 7.87 HKD, China Gas Holdings Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.29 HKD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Gas Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Gas Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Gas Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Gas Holdings Ltd.

Explain Valuation
Compare China Gas Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Gas Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Gas Holdings Ltd

Current Assets 48.2B
Cash & Short-Term Investments 12.8B
Receivables 31.5B
Other Current Assets 3.9B
Non-Current Assets 104B
Long-Term Investments 24B
PP&E 72.5B
Intangibles 6B
Other Non-Current Assets 1.5B
Current Liabilities 46.6B
Accounts Payable 16.1B
Other Current Liabilities 30.5B
Non-Current Liabilities 49.6B
Long-Term Debt 41B
Other Non-Current Liabilities 8.7B
Efficiency

Free Cash Flow Analysis
China Gas Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Gas Holdings Ltd

Revenue
78.6B HKD
Cost of Revenue
-67.7B HKD
Gross Profit
10.9B HKD
Operating Expenses
-4.8B HKD
Operating Income
6.1B HKD
Other Expenses
-3.3B HKD
Net Income
2.8B HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Gas Holdings Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
45/100
Profitability
Score

China Gas Holdings Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Gas Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

China Gas Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Gas Holdings Ltd

Wall Street analysts forecast China Gas Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Gas Holdings Ltd is 8.04 HKD with a low forecast of 5.15 HKD and a high forecast of 10.5 HKD.

Lowest
Price Target
5.15 HKD
35% Downside
Average
Price Target
8.04 HKD
2% Upside
Highest
Price Target
10.5 HKD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Gas Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Gas Holdings Ltd stock?

The intrinsic value of one China Gas Holdings Ltd stock under the Base Case scenario is 13.29 HKD.

Is China Gas Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 7.87 HKD, China Gas Holdings Ltd is Undervalued by 41%.

Back to Top