Wealthy Way Group Ltd
HKEX:3848
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wealthy Way Group Ltd
HKEX:3848
|
HK |
Income Statement
Earnings Waterfall
Wealthy Way Group Ltd
Income Statement
Wealthy Way Group Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
33
|
54
|
62
|
58
|
55
|
38
|
25
|
20
|
19
|
15
|
10
|
12
|
12
|
12
|
|
| Revenue |
83
N/A
|
133
+60%
|
197
+48%
|
211
+7%
|
176
-17%
|
132
-25%
|
114
-13%
|
108
-6%
|
100
-7%
|
106
+6%
|
113
+7%
|
113
0%
|
107
-5%
|
102
-5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(18)
|
(44)
|
(69)
|
(80)
|
(268)
|
(219)
|
(41)
|
(46)
|
(53)
|
(52)
|
(76)
|
(89)
|
(78)
|
(72)
|
|
| Selling, General & Administrative |
(15)
|
(29)
|
(38)
|
(59)
|
(228)
|
(189)
|
(15)
|
(33)
|
(39)
|
(44)
|
(60)
|
(76)
|
(70)
|
(71)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(5)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(2)
|
(12)
|
(26)
|
(16)
|
(36)
|
(27)
|
(22)
|
(11)
|
(11)
|
(6)
|
(14)
|
(11)
|
(7)
|
1
|
|
| Operating Income |
65
N/A
|
89
+36%
|
127
+44%
|
131
+3%
|
(92)
N/A
|
(87)
+5%
|
73
N/A
|
61
-16%
|
46
-24%
|
54
+15%
|
37
-30%
|
24
-36%
|
29
+22%
|
30
+4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(32)
|
(54)
|
(62)
|
(58)
|
(44)
|
(38)
|
(16)
|
(20)
|
(8)
|
(15)
|
(10)
|
(12)
|
(12)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
34
N/A
|
35
+4%
|
66
+89%
|
73
+11%
|
(141)
N/A
|
(125)
+11%
|
58
N/A
|
41
-28%
|
35
-16%
|
39
+11%
|
27
-30%
|
12
-56%
|
17
+40%
|
18
+7%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(11)
|
(8)
|
(24)
|
(32)
|
34
|
33
|
(18)
|
(12)
|
(11)
|
(11)
|
(4)
|
(2)
|
(11)
|
(10)
|
|
| Income from Continuing Operations |
23
|
27
|
41
|
41
|
(107)
|
(92)
|
40
|
29
|
24
|
28
|
23
|
11
|
6
|
8
|
|
| Income to Minority Interest |
1
|
(2)
|
(5)
|
(4)
|
(5)
|
(11)
|
(10)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
24
N/A
|
24
+3%
|
36
+49%
|
38
+4%
|
(112)
N/A
|
(103)
+8%
|
31
N/A
|
27
-11%
|
24
-12%
|
28
+17%
|
23
-18%
|
11
-55%
|
6
-47%
|
8
+36%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.17
+6%
|
0.24
+41%
|
0.24
N/A
|
-0.72
N/A
|
-0.66
+8%
|
0.19
N/A
|
0.17
-11%
|
0.15
-12%
|
0.18
+20%
|
0.15
-17%
|
0.07
-53%
|
0.04
-43%
|
0.05
+25%
|
|