Chinney Alliance Group Ltd
HKEX:385

Watchlist Manager
Chinney Alliance Group Ltd Logo
Chinney Alliance Group Ltd
HKEX:385
Watchlist
Price: 0.475 HKD
Market Cap: 282.6m HKD

Intrinsic Value

The intrinsic value of one Chinney Alliance Group Ltd stock under the Base Case scenario is 3.021 HKD. Compared to the current market price of 0.475 HKD, Chinney Alliance Group Ltd is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.021 HKD
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chinney Alliance Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Chinney Alliance Group Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Chinney Alliance Group Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chinney Alliance Group Ltd.

Explain Valuation
Compare Chinney Alliance Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Chinney Alliance Group Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chinney Alliance Group Ltd

Current Assets 4.9B
Cash & Short-Term Investments 1B
Receivables 3.1B
Other Current Assets 823.5m
Non-Current Assets 1.1B
Long-Term Investments 155.2m
PP&E 937.4m
Intangibles 12.5m
Other Non-Current Assets 22.1m
Current Liabilities 3.7B
Accounts Payable 447.9m
Short-Term Debt 992.2m
Other Current Liabilities 2.2B
Non-Current Liabilities 285.6m
Long-Term Debt 2m
Other Non-Current Liabilities 283.6m
Efficiency

Free Cash Flow Analysis
Chinney Alliance Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chinney Alliance Group Ltd

Revenue
7.5B HKD
Cost of Revenue
-6.8B HKD
Gross Profit
724m HKD
Operating Expenses
-563.3m HKD
Operating Income
160.8m HKD
Other Expenses
-110.9m HKD
Net Income
49.8m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chinney Alliance Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
ROIC is Increasing
Sustainable 3Y Average Gross Margin
Declining Gross Margin
42/100
Profitability
Score

Chinney Alliance Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chinney Alliance Group Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
46/100
Solvency
Score

Chinney Alliance Group Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chinney Alliance Group Ltd

There are no price targets for Chinney Alliance Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chinney Alliance Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Chinney Alliance Group Ltd stock?

The intrinsic value of one Chinney Alliance Group Ltd stock under the Base Case scenario is 3.021 HKD.

Is Chinney Alliance Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.475 HKD, Chinney Alliance Group Ltd is Undervalued by 84%.

Back to Top