Kingsoft Corp Ltd
HKEX:3888
Intrinsic Value
Kingsoft Corp. Ltd. is an investment holding company, which engages in Internet based research, development, operation and distribution of entertainment, internet security, and application software. [ Read More ]
The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 24.02 HKD. Compared to the current market price of 24.2 HKD, Kingsoft Corp Ltd is Overvalued by 1%.
Valuation Backtest
Kingsoft Corp Ltd
Run backtest to discover the historical profit from buying and selling Kingsoft Corp Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kingsoft Corp Ltd
Current Assets | 26.9B |
Cash & Short-Term Investments | 23.9B |
Receivables | 785.2m |
Other Current Assets | 2.2B |
Non-Current Assets | 8.3B |
Long-Term Investments | 5.5B |
PP&E | 2.4B |
Intangibles | 279m |
Other Non-Current Assets | 130.9m |
Current Liabilities | 4.9B |
Accounts Payable | 533.5m |
Other Current Liabilities | 4.3B |
Non-Current Liabilities | 9B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 6.2B |
Earnings Waterfall
Kingsoft Corp Ltd
Revenue
|
8.5B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
7B
CNY
|
Operating Expenses
|
-4.8B
CNY
|
Operating Income
|
2.2B
CNY
|
Other Expenses
|
-1.7B
CNY
|
Net Income
|
483.5m
CNY
|
Free Cash Flow Analysis
Kingsoft Corp Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Kingsoft Corp Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Kingsoft Corp Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kingsoft Corp Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Kingsoft Corp Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kingsoft Corp Ltd
According to Wall Street analysts, the average 1-year price target for Kingsoft Corp Ltd is 35.34 HKD with a low forecast of 26.26 HKD and a high forecast of 44.52 HKD.
Shareholder Return
Price
Kingsoft Corp Ltd
Average Annual Return | 28.48% |
Standard Deviation of Annual Returns | 96.83% |
Max Drawdown | -76% |
Market Capitalization | 33B HKD |
Shares Outstanding | 1 359 554 620 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kingsoft Corp. Ltd. is an investment holding company, which engages in Internet based research, development, operation and distribution of entertainment, internet security, and application software. The company employs 7,054 full-time employees The company went IPO on 2007-10-09. The firm operates its business through two segments. The Online Game segment mainly engages in the research, development and operation of online games and mobile games, as well as the provision of game licensing services. The Office Software and Services segment mainly engages in the design, research and development, and sales and marketing of the office software products and services. The firm also provides cloud services such as cloud computing, storage, delivery and comprehensive cloud-based solutions.
Contact
IPO
Employees
Officers
The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 24.02 HKD.
Compared to the current market price of 24.2 HKD, Kingsoft Corp Ltd is Overvalued by 1%.