First Time Loading...

Kingsoft Corp Ltd
HKEX:3888

Watchlist Manager
Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd
HKEX:3888
Watchlist
Price: 24.2 HKD -2.02% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Kingsoft Corp. Ltd. is an investment holding company, which engages in Internet based research, development, operation and distribution of entertainment, internet security, and application software. [ Read More ]

The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 24.02 HKD. Compared to the current market price of 24.2 HKD, Kingsoft Corp Ltd is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
24.02 HKD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kingsoft Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kingsoft Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kingsoft Corp Ltd

Provide an overview of the primary business activities
of Kingsoft Corp Ltd.

What unique competitive advantages
does Kingsoft Corp Ltd hold over its rivals?

What risks and challenges
does Kingsoft Corp Ltd face in the near future?

Summarize the latest earnings call
of Kingsoft Corp Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kingsoft Corp Ltd.

Provide P/S
for Kingsoft Corp Ltd.

Provide P/E
for Kingsoft Corp Ltd.

Provide P/OCF
for Kingsoft Corp Ltd.

Provide P/FCFE
for Kingsoft Corp Ltd.

Provide P/B
for Kingsoft Corp Ltd.

Provide EV/S
for Kingsoft Corp Ltd.

Provide EV/GP
for Kingsoft Corp Ltd.

Provide EV/EBITDA
for Kingsoft Corp Ltd.

Provide EV/EBIT
for Kingsoft Corp Ltd.

Provide EV/OCF
for Kingsoft Corp Ltd.

Provide EV/FCFF
for Kingsoft Corp Ltd.

Provide EV/IC
for Kingsoft Corp Ltd.

Show me price targets
for Kingsoft Corp Ltd made by professional analysts.

What are the Revenue projections
for Kingsoft Corp Ltd?

How accurate were the past Revenue estimates
for Kingsoft Corp Ltd?

What are the Net Income projections
for Kingsoft Corp Ltd?

How accurate were the past Net Income estimates
for Kingsoft Corp Ltd?

What are the EPS projections
for Kingsoft Corp Ltd?

How accurate were the past EPS estimates
for Kingsoft Corp Ltd?

What are the EBIT projections
for Kingsoft Corp Ltd?

How accurate were the past EBIT estimates
for Kingsoft Corp Ltd?

Compare the revenue forecasts
for Kingsoft Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kingsoft Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kingsoft Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kingsoft Corp Ltd compared to its peers.

Compare the P/E ratios
of Kingsoft Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kingsoft Corp Ltd with its peers.

Analyze the financial leverage
of Kingsoft Corp Ltd compared to its main competitors.

Show all profitability ratios
for Kingsoft Corp Ltd.

Provide ROE
for Kingsoft Corp Ltd.

Provide ROA
for Kingsoft Corp Ltd.

Provide ROIC
for Kingsoft Corp Ltd.

Provide ROCE
for Kingsoft Corp Ltd.

Provide Gross Margin
for Kingsoft Corp Ltd.

Provide Operating Margin
for Kingsoft Corp Ltd.

Provide Net Margin
for Kingsoft Corp Ltd.

Provide FCF Margin
for Kingsoft Corp Ltd.

Show all solvency ratios
for Kingsoft Corp Ltd.

Provide D/E Ratio
for Kingsoft Corp Ltd.

Provide D/A Ratio
for Kingsoft Corp Ltd.

Provide Interest Coverage Ratio
for Kingsoft Corp Ltd.

Provide Altman Z-Score Ratio
for Kingsoft Corp Ltd.

Provide Quick Ratio
for Kingsoft Corp Ltd.

Provide Current Ratio
for Kingsoft Corp Ltd.

Provide Cash Ratio
for Kingsoft Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Kingsoft Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Kingsoft Corp Ltd?

What is the current Free Cash Flow
of Kingsoft Corp Ltd?

Financials

Balance Sheet Decomposition
Kingsoft Corp Ltd

Current Assets 26.9B
Cash & Short-Term Investments 23.9B
Receivables 785.2m
Other Current Assets 2.2B
Non-Current Assets 8.3B
Long-Term Investments 5.5B
PP&E 2.4B
Intangibles 279m
Other Non-Current Assets 130.9m
Current Liabilities 4.9B
Accounts Payable 533.5m
Other Current Liabilities 4.3B
Non-Current Liabilities 9B
Long-Term Debt 2.8B
Other Non-Current Liabilities 6.2B
Efficiency

Earnings Waterfall
Kingsoft Corp Ltd

Revenue
8.5B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
7B CNY
Operating Expenses
-4.8B CNY
Operating Income
2.2B CNY
Other Expenses
-1.7B CNY
Net Income
483.5m CNY

Free Cash Flow Analysis
Kingsoft Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kingsoft Corp Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Kingsoft Corp Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kingsoft Corp Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Kingsoft Corp Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kingsoft Corp Ltd

Wall Street analysts forecast Kingsoft Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kingsoft Corp Ltd is 35.34 HKD with a low forecast of 26.26 HKD and a high forecast of 44.52 HKD.

Lowest
Price Target
26.26 HKD
9% Upside
Average
Price Target
35.34 HKD
46% Upside
Highest
Price Target
44.52 HKD
84% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kingsoft Corp Ltd

1M 1M
+7%
6M 6M
-10%
1Y 1Y
-33%
3Y 3Y
-55%
5Y 5Y
+16%
10Y 10Y
-9%
Annual Price Range
24.2
52w Low
18.72
52w High
36.3
Price Metrics
Average Annual Return 28.48%
Standard Deviation of Annual Returns 96.83%
Max Drawdown -76%
Shares Statistics
Market Capitalization 33B HKD
Shares Outstanding 1 359 554 620
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd

Country

Hong Kong

Industry

Media

Market Cap

33B HKD

Dividend Yield

0.57%

Description

Kingsoft Corp. Ltd. is an investment holding company, which engages in Internet based research, development, operation and distribution of entertainment, internet security, and application software. The company employs 7,054 full-time employees The company went IPO on 2007-10-09. The firm operates its business through two segments. The Online Game segment mainly engages in the research, development and operation of online games and mobile games, as well as the provision of game licensing services. The Office Software and Services segment mainly engages in the design, research and development, and sales and marketing of the office software products and services. The firm also provides cloud services such as cloud computing, storage, delivery and comprehensive cloud-based solutions.

Contact

Room 3208, 32/F, Block 5, Gateway Building, Harbour City, Tsim Sha Tsui, Kowloon
+85224050088.0
http://www.kingsoft.com

IPO

2007-10-09

Employees

7 054

Officers

Co-Founder & Non-Executive Chairman
Mr. Jun Lei
CEO & Executive Director
Mr. Tao Zou
VP & Acting CFO
Ms. Yi Li
IR Director
Ms. Francie Lu
Assistant President & Legal Director
Ms. Bo Peng
Senior Vice President
Mr. Weiwei Guo
Show More
Company Secretary
Ms. Ou Lu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kingsoft Corp Ltd stock?

The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 24.02 HKD.

Is Kingsoft Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 24.2 HKD, Kingsoft Corp Ltd is Overvalued by 1%.