Kingsoft Corp Ltd
HKEX:3888

Watchlist Manager
Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd
HKEX:3888
Watchlist
Price: 33.5 HKD 0.9% Market Closed
Market Cap: 46.9B HKD

Intrinsic Value

The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 29.57 HKD. Compared to the current market price of 33.5 HKD, Kingsoft Corp Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29.57 HKD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kingsoft Corp Ltd

Valuation History Unavailable

Historical valuation for Kingsoft Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Liontrust Asset Management PLC
LSE:LIO
UK
Financial Services
Market Cap
256.3m GBX
IPO
Jul 14, 1999
UK
Financial Services
Market Cap
256.3m GBX
IPO
Jul 14, 1999
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kingsoft Corp Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kingsoft Corp Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kingsoft Corp Ltd

Current Assets 30.2B
Cash & Short-Term Investments 47.7B
Receivables 698.1m
Other Current Assets -18.2B
Non-Current Assets 8B
Long-Term Investments 5B
PP&E 2.6B
Intangibles 269.5m
Other Non-Current Assets 174.2m
Efficiency

Free Cash Flow Analysis
Kingsoft Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kingsoft Corp Ltd

Revenue
10.3B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
8.6B CNY
Operating Expenses
-4.9B CNY
Operating Income
3.6B CNY
Other Expenses
-2.1B CNY
Net Income
1.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kingsoft Corp Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
53/100
Profitability
Score

Kingsoft Corp Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kingsoft Corp Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
83/100
Solvency
Score

Kingsoft Corp Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kingsoft Corp Ltd

Wall Street analysts forecast Kingsoft Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kingsoft Corp Ltd is 45.56 HKD with a low forecast of 28.89 HKD and a high forecast of 60.69 HKD.

Lowest
Price Target
28.89 HKD
14% Downside
Average
Price Target
45.56 HKD
36% Upside
Highest
Price Target
60.69 HKD
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kingsoft Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kingsoft Corp Ltd stock?

The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 29.57 HKD.

Is Kingsoft Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 33.5 HKD, Kingsoft Corp Ltd is Overvalued by 12%.

Back to Top