
Beijing Enterprises Holdings Ltd
HKEX:392

Intrinsic Value
The intrinsic value of one
Beijing Enterprises Holdings Ltd
stock under the Base Case scenario is
71.1
HKD.
Compared to the current market price of 30.8 HKD,
Beijing Enterprises Holdings Ltd
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Beijing Enterprises Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Beijing Enterprises Holdings Ltd
Balance Sheet Decomposition
Beijing Enterprises Holdings Ltd
Current Assets | 49.7B |
Cash & Short-Term Investments | 31B |
Receivables | 5.7B |
Other Current Assets | 13B |
Non-Current Assets | 160B |
Long-Term Investments | 63.3B |
PP&E | 63.2B |
Intangibles | 22.3B |
Other Non-Current Assets | 11.2B |
Free Cash Flow Analysis
Beijing Enterprises Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Beijing Enterprises Holdings Ltd
Revenue
|
84.1B
HKD
|
Cost of Revenue
|
-72.6B
HKD
|
Gross Profit
|
11.4B
HKD
|
Operating Expenses
|
-6.2B
HKD
|
Operating Income
|
5.2B
HKD
|
Other Expenses
|
-107.5m
HKD
|
Net Income
|
5.1B
HKD
|
Profitability Score
Profitability Due Diligence
Beijing Enterprises Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Beijing Enterprises Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Enterprises Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Beijing Enterprises Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Enterprises Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Beijing Enterprises Holdings Ltd
is 33.07 HKD
with a low forecast of 29.29 HKD and a high forecast of 36.75 HKD.
Dividends
Current shareholder yield for Beijing Enterprises Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Beijing Enterprises Holdings Ltd
stock under the Base Case scenario is
71.1
HKD.
Compared to the current market price of 30.8 HKD,
Beijing Enterprises Holdings Ltd
is
Undervalued by 57%.