S&T Holdings Ltd
HKEX:3928
Income Statement
Earnings Waterfall
S&T Holdings Ltd
Revenue
|
56.1m
SGD
|
Cost of Revenue
|
-52.2m
SGD
|
Gross Profit
|
3.8m
SGD
|
Operating Expenses
|
-6.3m
SGD
|
Operating Income
|
-2.5m
SGD
|
Other Expenses
|
1.5m
SGD
|
Net Income
|
-1m
SGD
|
Income Statement
S&T Holdings Ltd
Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
42
N/A
|
31
-24%
|
47
+51%
|
56
+18%
|
67
+20%
|
68
+2%
|
56
-18%
|
|
Gross Profit | ||||||||
Cost of Revenue |
(44)
|
(42)
|
(52)
|
(57)
|
(64)
|
(64)
|
(52)
|
|
Gross Profit |
(2)
N/A
|
(11)
-436%
|
(5)
+54%
|
(0)
+90%
|
3
N/A
|
4
+36%
|
4
-13%
|
|
Operating Income | ||||||||
Operating Expenses |
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
Operating Income |
(7)
N/A
|
(17)
-134%
|
(12)
+30%
|
(8)
+38%
|
(4)
+52%
|
(2)
+44%
|
(3)
-25%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
2
|
3
|
2
|
2
|
3
|
5
|
3
|
|
Pre-Tax Income |
(7)
N/A
|
(17)
-134%
|
(11)
+32%
|
(7)
+39%
|
(1)
+79%
|
1
N/A
|
(1)
N/A
|
|
Net Income | ||||||||
Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
(7)
|
(16)
|
(11)
|
(7)
|
(1)
|
2
|
(1)
|
|
Net Income (Common) |
(7)
N/A
|
(16)
-130%
|
(11)
+31%
|
(7)
+40%
|
(1)
+78%
|
2
N/A
|
(1)
N/A
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|