W
Wanguo International Mining Group Ltd
HKEX:3939
Wanguo International Mining Group Ltd
HKEX:3939
Price:
18.19
HKD
1.45%
Market Cap:
HK$80.5B
Balance Sheet
Balance Sheet Decomposition
Wanguo International Mining Group Ltd
Wanguo International Mining Group Ltd
Balance Sheet Decomposition is not available for
Wanguo International Mining Group Ltd
Wanguo International Mining Group Ltd
Balance Sheet
Wanguo International Mining Group Ltd
Wanguo International Mining Group Ltd
Currency: CNY
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
7
|
31
|
37
|
192
|
133
|
38
|
12
|
9
|
109
|
22
|
5
|
37
|
116
|
68
|
172
|
514
|
|
| Cash |
7
|
31
|
37
|
192
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
133
|
38
|
12
|
9
|
109
|
22
|
5
|
37
|
116
|
68
|
172
|
514
|
|
| Short-Term Investments |
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 335
|
|
| Total Receivables |
13
|
5
|
1
|
12
|
9
|
9
|
11
|
6
|
20
|
4
|
21
|
22
|
13
|
65
|
107
|
263
|
|
| Accounts Receivables |
13
|
4
|
0
|
8
|
9
|
7
|
9
|
3
|
16
|
4
|
8
|
4
|
2
|
13
|
69
|
165
|
|
| Other Receivables |
0
|
1
|
1
|
4
|
0
|
1
|
1
|
3
|
3
|
0
|
14
|
18
|
11
|
52
|
37
|
98
|
|
| Inventory |
26
|
60
|
49
|
14
|
14
|
22
|
11
|
11
|
9
|
7
|
9
|
9
|
19
|
158
|
200
|
175
|
|
| Other Current Assets |
2
|
3
|
4
|
9
|
2
|
36
|
14
|
47
|
49
|
32
|
15
|
36
|
147
|
132
|
205
|
72
|
|
| Total Current Assets |
48
|
99
|
90
|
238
|
159
|
104
|
47
|
73
|
187
|
66
|
50
|
104
|
295
|
422
|
684
|
2 358
|
|
| PP&E Net |
106
|
127
|
142
|
206
|
310
|
360
|
388
|
402
|
589
|
625
|
685
|
725
|
909
|
1 018
|
1 099
|
1 216
|
|
| PP&E Gross |
106
|
127
|
142
|
206
|
310
|
360
|
388
|
402
|
589
|
625
|
685
|
725
|
909
|
1 018
|
1 099
|
1 216
|
|
| Accumulated Depreciation |
21
|
30
|
42
|
53
|
67
|
79
|
99
|
122
|
144
|
170
|
199
|
236
|
274
|
313
|
375
|
441
|
|
| Intangible Assets |
11
|
10
|
10
|
9
|
9
|
8
|
8
|
17
|
335
|
334
|
337
|
619
|
588
|
590
|
567
|
528
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12
|
11
|
55
|
62
|
73
|
72
|
107
|
158
|
106
|
213
|
191
|
7
|
7
|
7
|
12
|
12
|
|
| Total Assets |
178
N/A
|
247
+39%
|
298
+21%
|
514
+73%
|
551
+7%
|
545
-1%
|
550
+1%
|
649
+18%
|
1 217
+88%
|
1 238
+2%
|
1 263
+2%
|
1 454
+15%
|
1 799
+24%
|
2 038
+13%
|
2 362
+16%
|
4 135
+75%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
26
|
18
|
9
|
6
|
7
|
12
|
7
|
7
|
16
|
16
|
38
|
48
|
44
|
83
|
262
|
249
|
|
| Accrued Liabilities |
10
|
11
|
12
|
15
|
13
|
16
|
15
|
3
|
5
|
10
|
9
|
13
|
45
|
21
|
25
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
183
|
|
| Current Portion of Long-Term Debt |
9
|
9
|
9
|
9
|
9
|
40
|
30
|
103
|
122
|
127
|
34
|
62
|
90
|
190
|
1
|
1
|
|
| Other Current Liabilities |
96
|
122
|
42
|
30
|
57
|
71
|
105
|
112
|
271
|
146
|
208
|
187
|
152
|
193
|
164
|
179
|
|
| Total Current Liabilities |
140
|
160
|
72
|
60
|
86
|
138
|
157
|
225
|
415
|
299
|
289
|
310
|
331
|
487
|
494
|
494
|
|
| Long-Term Debt |
39
|
45
|
36
|
27
|
18
|
9
|
30
|
54
|
23
|
4
|
16
|
46
|
39
|
0
|
2
|
80
|
|
| Deferred Income Tax |
1
|
0
|
4
|
0
|
2
|
2
|
1
|
1
|
82
|
83
|
85
|
84
|
87
|
87
|
91
|
89
|
|
| Minority Interest |
7
|
6
|
15
|
0
|
0
|
0
|
0
|
0
|
187
|
211
|
210
|
287
|
287
|
301
|
355
|
319
|
|
| Other Liabilities |
3
|
6
|
18
|
161
|
153
|
122
|
90
|
82
|
52
|
57
|
43
|
15
|
15
|
14
|
14
|
19
|
|
| Total Liabilities |
190
N/A
|
217
+14%
|
145
-33%
|
248
+72%
|
258
+4%
|
272
+5%
|
277
+2%
|
362
+31%
|
759
+110%
|
653
-14%
|
643
-1%
|
742
+15%
|
759
+2%
|
889
+17%
|
956
+7%
|
1 001
+5%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
49
|
49
|
49
|
49
|
49
|
55
|
59
|
59
|
59
|
68
|
68
|
68
|
91
|
|
| Retained Earnings |
13
|
29
|
153
|
39
|
105
|
129
|
146
|
168
|
238
|
311
|
366
|
453
|
646
|
827
|
1 162
|
1 142
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
178
|
138
|
94
|
78
|
70
|
165
|
214
|
194
|
194
|
356
|
273
|
190
|
1 921
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
31
|
19
|
14
|
19
|
|
| Total Equity |
13
N/A
|
30
N/A
|
153
+418%
|
266
+74%
|
292
+10%
|
272
-7%
|
273
+0%
|
287
+5%
|
458
+60%
|
585
+28%
|
620
+6%
|
713
+15%
|
1 040
+46%
|
1 148
+10%
|
1 406
+22%
|
3 135
+123%
|
|
| Total Liabilities & Equity |
178
N/A
|
247
+39%
|
298
+21%
|
514
+73%
|
551
+7%
|
545
-1%
|
550
+1%
|
649
+18%
|
1 217
+88%
|
1 238
+2%
|
1 263
+2%
|
1 454
+15%
|
1 799
+24%
|
2 038
+13%
|
2 362
+16%
|
4 135
+75%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 664
|
2 880
|
2 880
|
2 880
|
3 312
|
3 312
|
3 312
|
4 335
|
|
Switch to:
Switch to:
See Also
Discover More
