Power Financial Group Ltd
HKEX:397
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Power Financial Group Ltd
HKEX:397
|
HK |
|
KCC Corp
KRX:002380
|
KR |
|
S
|
Samsung Electronics Co Ltd
KRX:005935
|
KR |
|
Hubei Sanxia New Building Materials Co Ltd
SSE:600293
|
CN |
|
D
|
Dream Residential Real Estate Investment Trust
TSX:DRR.U
|
CA |
Balance Sheet
Balance Sheet Decomposition
Power Financial Group Ltd
Power Financial Group Ltd
Balance Sheet
Power Financial Group Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
336
|
602
|
146
|
260
|
209
|
336
|
530
|
182
|
864
|
225
|
389
|
205
|
153
|
220
|
188
|
143
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
530
|
182
|
864
|
225
|
389
|
205
|
153
|
220
|
188
|
143
|
|
| Cash Equivalents |
336
|
602
|
146
|
260
|
209
|
336
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
101
|
732
|
594
|
287
|
366
|
864
|
2 139
|
1 917
|
766
|
381
|
278
|
285
|
468
|
383
|
364
|
313
|
|
| Total Receivables |
34
|
207
|
132
|
160
|
215
|
348
|
952
|
547
|
107
|
445
|
401
|
772
|
779
|
707
|
568
|
532
|
|
| Accounts Receivables |
15
|
0
|
13
|
0
|
9
|
21
|
542
|
442
|
32
|
35
|
36
|
163
|
109
|
144
|
125
|
105
|
|
| Other Receivables |
19
|
207
|
119
|
159
|
205
|
326
|
410
|
105
|
75
|
410
|
366
|
608
|
670
|
563
|
443
|
427
|
|
| Inventory |
2
|
33
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
10
|
32
|
72
|
22
|
27
|
4
|
0
|
106
|
19
|
49
|
16
|
16
|
75
|
18
|
11
|
18
|
|
| Total Current Assets |
482
|
1 605
|
956
|
729
|
816
|
1 607
|
3 622
|
2 752
|
1 756
|
1 100
|
1 085
|
1 277
|
1 475
|
1 328
|
1 131
|
1 007
|
|
| PP&E Net |
107
|
637
|
720
|
445
|
404
|
387
|
458
|
61
|
60
|
59
|
59
|
65
|
6
|
3
|
7
|
24
|
|
| PP&E Gross |
0
|
0
|
0
|
445
|
404
|
387
|
0
|
0
|
60
|
59
|
59
|
65
|
6
|
3
|
7
|
24
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
73
|
0
|
0
|
0
|
5
|
8
|
17
|
22
|
18
|
5
|
6
|
6
|
|
| Intangible Assets |
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
7
|
|
| Goodwill |
66
|
0
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
46
|
46
|
1
|
0
|
0
|
1
|
12
|
0
|
13
|
0
|
24
|
7
|
|
| Long-Term Investments |
26
|
104
|
112
|
141
|
183
|
230
|
444
|
439
|
364
|
384
|
278
|
113
|
133
|
140
|
157
|
128
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
66
|
0
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
706
N/A
|
2 346
+232%
|
1 790
-24%
|
1 318
-26%
|
1 450
+10%
|
2 238
+54%
|
4 526
+102%
|
3 252
-28%
|
2 180
-33%
|
1 544
-29%
|
1 434
-7%
|
1 456
+2%
|
1 629
+12%
|
1 473
-10%
|
1 326
-10%
|
1 172
-12%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
4
|
4
|
12
|
0
|
0
|
0
|
284
|
87
|
23
|
49
|
17
|
20
|
30
|
17
|
41
|
27
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
5
|
6
|
3
|
2
|
2
|
3
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
11
|
44
|
438
|
181
|
100
|
0
|
21
|
0
|
0
|
0
|
23
|
22
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
3
|
26
|
0
|
2
|
|
| Other Current Liabilities |
12
|
384
|
314
|
249
|
234
|
227
|
17
|
11
|
1
|
7
|
3
|
1
|
12
|
9
|
8
|
1
|
|
| Total Current Liabilities |
16
|
388
|
363
|
249
|
252
|
279
|
739
|
278
|
129
|
62
|
51
|
31
|
46
|
53
|
49
|
41
|
|
| Long-Term Debt |
5
|
0
|
79
|
0
|
0
|
0
|
0
|
100
|
37
|
37
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
45
|
139
|
65
|
101
|
59
|
9
|
3
|
5
|
5
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Other Liabilities |
9
|
0
|
6
|
144
|
143
|
0
|
204
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
75
N/A
|
528
+601%
|
513
-3%
|
493
-4%
|
454
-8%
|
478
+5%
|
946
+98%
|
383
-59%
|
171
-55%
|
100
-41%
|
53
-48%
|
36
-32%
|
48
+35%
|
56
+15%
|
51
-8%
|
41
-20%
|
|
| Equity | |||||||||||||||||
| Common Stock |
8
|
136
|
126
|
126
|
178
|
44
|
196
|
29
|
31
|
28
|
28
|
28
|
28
|
28
|
25
|
25
|
|
| Retained Earnings |
407
|
480
|
43
|
477
|
500
|
40
|
3 384
|
2 840
|
1 862
|
2 174
|
2 445
|
2 400
|
1 554
|
1 389
|
1 250
|
1 106
|
|
| Additional Paid In Capital |
216
|
1 194
|
1 168
|
1 168
|
1 305
|
0
|
0
|
0
|
3 841
|
3 800
|
3 800
|
3 800
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
209
|
1
|
8
|
1
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
9
|
26
|
7
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
631
N/A
|
1 819
+188%
|
1 278
-30%
|
824
-35%
|
996
+21%
|
1 760
+77%
|
3 579
+103%
|
2 869
-20%
|
2 009
-30%
|
1 444
-28%
|
1 382
-4%
|
1 420
+3%
|
1 581
+11%
|
1 417
-10%
|
1 275
-10%
|
1 131
-11%
|
|
| Total Liabilities & Equity |
706
N/A
|
2 346
+232%
|
1 790
-24%
|
1 318
-26%
|
1 450
+10%
|
2 238
+54%
|
4 526
+102%
|
3 252
-28%
|
2 180
-33%
|
1 544
-29%
|
1 434
-7%
|
1 456
+2%
|
1 629
+12%
|
1 473
-10%
|
1 326
-10%
|
1 172
-12%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
29
|
186
|
173
|
173
|
243
|
486
|
1 959
|
2 912
|
3 086
|
2 784
|
2 784
|
2 784
|
2 784
|
2 784
|
2 505
|
2 505
|
|