Bosideng International Holdings Ltd
HKEX:3998

Watchlist Manager
Bosideng International Holdings Ltd Logo
Bosideng International Holdings Ltd
HKEX:3998
Watchlist
Price: 4.87 HKD -1.42% Market Closed
Market Cap: 56.3B HKD

Income Statement

Earnings Waterfall
Bosideng International Holdings Ltd

Revenue
26B CNY
Cost of Revenue
-11.1B CNY
Gross Profit
14.9B CNY
Operating Expenses
-9.7B CNY
Operating Income
5.2B CNY
Other Expenses
-1.6B CNY
Net Income
3.6B CNY

Income Statement
Bosideng International Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
8
6
2
0
2
8
25
42
61
67
66
87
100
101
87
99
98
59
95
106
65
65
119
166
146
160
169
175
186
170
193
196
145
0
Revenue
4 275
N/A
4 600
+8%
5 738
+25%
6 032
+5%
7 038
+17%
7 919
+13%
8 376
+6%
8 717
+4%
9 325
+7%
9 054
-3%
8 238
-9%
8 278
+0%
6 293
-24%
6 007
-5%
5 787
-4%
5 790
+0%
6 817
+18%
7 209
+6%
8 881
+23%
9 366
+5%
10 383
+11%
11 376
+10%
12 191
+7%
12 415
+2%
13 517
+9%
14 272
+6%
16 214
+14%
17 005
+5%
16 774
-1%
18 065
+8%
23 214
+28%
24 546
+6%
25 902
+6%
26 025
+0%
Gross Profit
Cost of Revenue
(2 330)
(2 505)
(2 851)
(2 966)
(3 738)
(4 244)
(4 187)
(4 204)
(4 604)
(4 349)
(4 122)
(4 200)
(3 423)
(3 562)
(3 178)
(3 094)
(3 653)
(3 869)
(4 762)
(4 979)
(4 870)
(5 388)
(5 482)
(5 409)
(5 592)
(5 827)
(6 476)
(6 899)
(6 798)
(7 445)
(9 380)
(10 055)
(11 062)
(11 110)
Gross Profit
1 945
N/A
2 095
+8%
2 887
+38%
3 066
+6%
3 299
+8%
3 674
+11%
4 189
+14%
4 513
+8%
4 721
+5%
4 704
0%
4 115
-13%
4 078
-1%
2 870
-30%
2 445
-15%
2 609
+7%
2 696
+3%
3 163
+17%
3 340
+6%
4 119
+23%
4 387
+6%
5 514
+26%
5 988
+9%
6 709
+12%
7 006
+4%
7 924
+13%
8 445
+7%
9 737
+15%
10 106
+4%
9 976
-1%
10 620
+6%
13 834
+30%
14 491
+5%
14 840
+2%
14 915
+1%
Operating Income
Operating Expenses
(1 299)
(1 412)
(1 556)
(1 807)
(1 928)
(2 111)
(2 571)
(2 741)
(3 193)
(3 516)
(3 201)
(3 131)
(2 574)
(2 343)
(2 193)
(2 216)
(2 536)
(2 720)
(3 030)
(3 182)
(4 103)
(4 403)
(5 015)
(5 169)
(5 654)
(6 046)
(7 128)
(7 251)
(7 032)
(7 488)
(9 366)
(9 713)
(9 702)
(9 721)
Selling, General & Administrative
(1 317)
(1 428)
(1 560)
(1 720)
(1 897)
(2 123)
(2 527)
(2 782)
(3 241)
(3 317)
(3 273)
(3 208)
(2 550)
(2 397)
(2 167)
(2 233)
(2 515)
(2 702)
(3 018)
(3 176)
(4 115)
(4 446)
(5 081)
(5 234)
(5 797)
(6 283)
(7 338)
(7 438)
(7 293)
(7 793)
(9 527)
(9 994)
(10 176)
(10 235)
Depreciation & Amortization
0
0
(20)
0
(16)
0
(78)
0
0
0
0
0
(95)
0
(77)
(20)
(45)
(54)
(64)
(61)
(53)
(53)
(48)
(40)
(36)
0
(36)
0
(36)
0
(36)
0
0
0
Other Operating Expenses
17
16
24
(87)
(14)
12
35
42
49
(199)
72
78
70
54
51
37
24
36
51
55
66
97
115
105
180
237
246
187
297
305
197
281
474
514
Operating Income
646
N/A
683
+6%
1 332
+95%
1 259
-5%
1 372
+9%
1 564
+14%
1 618
+3%
1 772
+10%
1 528
-14%
1 189
-22%
914
-23%
947
+4%
296
-69%
101
-66%
417
+311%
480
+15%
627
+31%
621
-1%
1 089
+75%
1 205
+11%
1 411
+17%
1 585
+12%
1 694
+7%
1 837
+8%
2 271
+24%
2 399
+6%
2 609
+9%
2 855
+9%
2 944
+3%
3 132
+6%
4 468
+43%
4 778
+7%
5 138
+8%
5 194
+1%
Pre-Tax Income
Interest Income Expense
130
97
46
118
138
136
123
89
93
112
130
103
47
49
81
(19)
(48)
23
(16)
(32)
43
43
19
(11)
34
82
122
162
85
90
167
185
204
278
Non-Reccuring Items
0
0
(100)
0
0
0
3
0
(256)
0
(49)
(119)
(97)
(77)
(79)
(29)
4
(16)
(165)
(145)
(43)
(91)
(98)
(50)
(46)
(46)
(40)
(138)
(118)
(20)
(70)
(140)
(171)
(182)
Total Other Income
0
(0)
(1)
(2)
(10)
(23)
(23)
(34)
92
116
(13)
(11)
(8)
(7)
(12)
(19)
(11)
(8)
(19)
(17)
(17)
(17)
(15)
(14)
(16)
(16)
(18)
(24)
(24)
(21)
(23)
(24)
(22)
(19)
Pre-Tax Income
776
N/A
780
+0%
1 277
+64%
1 375
+8%
1 501
+9%
1 677
+12%
1 722
+3%
1 827
+6%
1 457
-20%
1 417
-3%
982
-31%
920
-6%
238
-74%
67
-72%
407
+508%
413
+2%
573
+39%
620
+8%
888
+43%
1 010
+14%
1 394
+38%
1 520
+9%
1 600
+5%
1 761
+10%
2 242
+27%
2 419
+8%
2 672
+10%
2 855
+7%
2 887
+1%
3 181
+10%
4 541
+43%
4 799
+6%
5 149
+7%
5 271
+2%
Net Income
Tax Provision
(28)
(22)
(199)
(246)
(229)
(190)
(271)
(385)
(404)
(360)
(280)
(284)
(100)
(52)
(145)
(141)
(204)
(209)
(249)
(295)
(389)
(412)
(405)
(435)
(537)
(578)
(613)
(699)
(731)
(833)
(1 421)
(1 453)
(1 596)
(1 659)
Income from Continuing Operations
748
758
1 079
1 128
1 272
1 488
1 451
1 441
1 053
1 057
702
636
138
15
262
272
369
411
640
715
1 006
1 108
1 195
1 326
1 705
1 841
2 059
2 156
2 156
2 348
3 120
3 346
3 553
3 612
Income to Minority Interest
0
0
0
0
4
5
(14)
(16)
26
31
(8)
(14)
(6)
(5)
19
36
23
(1)
(24)
(23)
(24)
(35)
8
20
5
21
4
2
(18)
(25)
(46)
(61)
(39)
(38)
Net Income (Common)
748
N/A
758
+1%
1 079
+42%
1 129
+5%
1 276
+13%
1 493
+17%
1 437
-4%
1 426
-1%
1 079
-24%
1 088
+1%
695
-36%
621
-11%
132
-79%
10
-92%
281
+2 654%
307
+9%
392
+27%
409
+4%
615
+50%
692
+12%
981
+42%
1 073
+9%
1 203
+12%
1 347
+12%
1 710
+27%
1 862
+9%
2 062
+11%
2 158
+5%
2 139
-1%
2 323
+9%
3 074
+32%
3 285
+7%
3 514
+7%
3 574
+2%
EPS (Diluted)
0.1
N/A
0.1
N/A
0.14
+40%
0.14
N/A
0.16
+14%
0.19
+19%
0.18
-5%
0.18
N/A
0.14
-22%
0.14
N/A
0.09
-36%
0.08
-11%
0.02
-75%
0
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.06
+50%
0.07
+17%
0.09
+29%
0.1
+11%
0.11
+10%
0.12
+9%
0.15
+25%
0.16
+7%
0.19
+19%
0.19
N/A
0.19
N/A
0.2
+5%
0.27
+35%
0.29
+7%
0.31
+7%
0.31
N/A