G
Great Eagle Holdings Ltd
HKEX:41
Great Eagle Holdings Ltd
HKEX:41
Price:
16.9
HKD
-1%
Market Closed
Market Cap:
HK$12.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Great Eagle Holdings Ltd
HKEX:41
|
HK |
Income Statement
Earnings Waterfall
Great Eagle Holdings Ltd
Great Eagle Holdings Ltd
Income Statement
Great Eagle Holdings Ltd
Great Eagle Holdings Ltd
Currency: HKD
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
464
|
396
|
344
|
340
|
330
|
324
|
404
|
579
|
761
|
836
|
714
|
586
|
568
|
482
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
404
|
468
|
545
|
583
|
623
|
628
|
597
|
579
|
644
|
590
|
660
|
732
|
821
|
869
|
884
|
855
|
803
|
735
|
579
|
556
|
753
|
984
|
1 225
|
1 392
|
1 402
|
1 322
|
|
| Revenue |
2 677
N/A
|
2 600
-3%
|
2 570
-1%
|
2 469
-4%
|
2 430
-2%
|
2 597
+7%
|
2 735
+5%
|
3 184
+16%
|
3 521
+11%
|
3 732
+6%
|
3 772
+1%
|
3 924
+4%
|
4 182
+7%
|
4 623
+11%
|
4 750
+3%
|
4 131
-13%
|
3 958
-4%
|
4 381
+11%
|
4 694
+7%
|
4 684
0%
|
4 746
+1%
|
5 732
+21%
|
4 993
-13%
|
6 933
+39%
|
7 301
+5%
|
7 848
+7%
|
8 127
+4%
|
8 161
+0%
|
8 271
+1%
|
8 469
+2%
|
8 649
+2%
|
8 685
+0%
|
8 948
+3%
|
9 699
+8%
|
10 156
+5%
|
9 886
-3%
|
9 237
-7%
|
7 264
-21%
|
10 305
+42%
|
11 150
+8%
|
7 830
-30%
|
8 352
+7%
|
8 885
+6%
|
9 876
+11%
|
10 644
+8%
|
10 855
+2%
|
10 879
+0%
|
11 004
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 394)
|
(1 353)
|
(1 377)
|
(1 375)
|
(1 450)
|
(1 634)
|
(1 843)
|
(2 170)
|
(2 274)
|
(2 320)
|
(2 421)
|
(2 445)
|
(2 524)
|
(2 812)
|
(2 884)
|
(2 568)
|
(2 440)
|
(2 681)
|
(2 889)
|
(3 018)
|
(3 182)
|
(3 398)
|
(3 378)
|
(3 774)
|
(4 050)
|
(4 432)
|
(4 639)
|
(4 780)
|
(4 810)
|
(4 778)
|
(4 745)
|
(4 703)
|
(4 953)
|
(5 571)
|
(5 809)
|
(5 716)
|
(5 162)
|
(4 288)
|
(6 348)
|
(6 710)
|
(4 634)
|
(4 884)
|
(5 227)
|
(5 591)
|
(5 981)
|
(6 515)
|
(6 673)
|
(7 021)
|
|
| Gross Profit |
1 283
N/A
|
1 247
-3%
|
1 193
-4%
|
1 094
-8%
|
980
-10%
|
963
-2%
|
892
-7%
|
1 014
+14%
|
1 247
+23%
|
1 412
+13%
|
1 351
-4%
|
1 479
+9%
|
1 658
+12%
|
1 811
+9%
|
1 866
+3%
|
1 563
-16%
|
1 518
-3%
|
1 700
+12%
|
1 805
+6%
|
1 666
-8%
|
1 564
-6%
|
2 334
+49%
|
1 616
-31%
|
3 159
+95%
|
3 251
+3%
|
3 415
+5%
|
3 488
+2%
|
3 381
-3%
|
3 461
+2%
|
3 690
+7%
|
3 903
+6%
|
3 982
+2%
|
3 995
+0%
|
4 128
+3%
|
4 348
+5%
|
4 170
-4%
|
4 074
-2%
|
2 976
-27%
|
3 957
+33%
|
4 441
+12%
|
3 197
-28%
|
3 468
+8%
|
3 658
+5%
|
4 286
+17%
|
4 664
+9%
|
4 340
-7%
|
4 206
-3%
|
3 983
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(918)
|
(174)
|
(780)
|
(127)
|
(709)
|
(182)
|
(133)
|
(341)
|
(328)
|
(294)
|
(164)
|
(227)
|
(559)
|
(572)
|
(767)
|
(361)
|
(449)
|
(580)
|
(339)
|
(167)
|
(593)
|
(566)
|
(604)
|
(666)
|
(743)
|
(395)
|
(998)
|
(911)
|
(1 045)
|
(1 030)
|
(1 187)
|
(1 131)
|
(1 026)
|
(1 080)
|
(1 122)
|
(1 210)
|
(1 384)
|
(1 390)
|
(1 309)
|
(1 281)
|
(1 395)
|
(1 503)
|
(1 434)
|
(1 391)
|
(1 353)
|
(1 366)
|
(1 378)
|
(1 310)
|
|
| Selling, General & Administrative |
(574)
|
(546)
|
(563)
|
(564)
|
(629)
|
(407)
|
(104)
|
(166)
|
(181)
|
(163)
|
(202)
|
(162)
|
(212)
|
(183)
|
(214)
|
(230)
|
(213)
|
(215)
|
(226)
|
(230)
|
(223)
|
(221)
|
(237)
|
(336)
|
(341)
|
(304)
|
(571)
|
(639)
|
(508)
|
(477)
|
(646)
|
(453)
|
(458)
|
(476)
|
(509)
|
(525)
|
(624)
|
(603)
|
(489)
|
(460)
|
(554)
|
(626)
|
(555)
|
(518)
|
(508)
|
(535)
|
(528)
|
(507)
|
|
| Depreciation & Amortization |
(6)
|
(4)
|
(5)
|
(6)
|
(5)
|
(54)
|
0
|
(139)
|
(155)
|
(209)
|
(148)
|
(296)
|
(273)
|
(348)
|
(359)
|
(352)
|
(360)
|
(354)
|
(349)
|
(356)
|
(362)
|
(362)
|
(373)
|
(387)
|
(404)
|
(458)
|
(488)
|
(529)
|
(606)
|
(619)
|
(590)
|
(594)
|
(620)
|
(681)
|
(713)
|
(738)
|
(769)
|
(793)
|
(832)
|
(835)
|
(849)
|
(883)
|
(886)
|
(885)
|
(885)
|
(875)
|
(884)
|
(899)
|
|
| Other Operating Expenses |
(339)
|
375
|
(212)
|
443
|
(74)
|
278
|
(29)
|
(36)
|
8
|
78
|
186
|
230
|
(75)
|
(41)
|
(194)
|
221
|
123
|
(11)
|
236
|
419
|
(8)
|
17
|
5
|
57
|
3
|
367
|
61
|
258
|
69
|
66
|
50
|
(84)
|
52
|
78
|
99
|
54
|
8
|
7
|
12
|
14
|
8
|
7
|
7
|
12
|
40
|
45
|
34
|
96
|
|
| Operating Income |
365
N/A
|
1 073
+194%
|
412
-62%
|
967
+135%
|
271
-72%
|
781
+188%
|
759
-3%
|
673
-11%
|
919
+37%
|
1 118
+22%
|
1 188
+6%
|
1 252
+5%
|
1 099
-12%
|
1 239
+13%
|
1 099
-11%
|
1 202
+9%
|
1 069
-11%
|
1 120
+5%
|
1 466
+31%
|
1 499
+2%
|
972
-35%
|
1 768
+82%
|
1 011
-43%
|
2 493
+147%
|
2 508
+1%
|
3 021
+20%
|
2 490
-18%
|
2 470
-1%
|
2 416
-2%
|
2 660
+10%
|
2 716
+2%
|
2 850
+5%
|
2 969
+4%
|
3 049
+3%
|
3 226
+6%
|
2 960
-8%
|
2 690
-9%
|
1 586
-41%
|
2 648
+67%
|
3 160
+19%
|
1 802
-43%
|
1 965
+9%
|
2 224
+13%
|
2 894
+30%
|
3 311
+14%
|
2 974
-10%
|
2 828
-5%
|
2 674
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
291
|
(376)
|
349
|
(321)
|
290
|
(316)
|
(289)
|
5 920
|
12 490
|
10 010
|
(320)
|
(123)
|
3 792
|
3 447
|
(564)
|
(540)
|
463
|
393
|
2 949
|
5 329
|
3 516
|
1 908
|
2 765
|
3 229
|
1 147
|
(355)
|
950
|
2 560
|
2 595
|
2 766
|
1 977
|
4 634
|
10 324
|
10 138
|
5 872
|
4 042
|
(2 804)
|
(14 672)
|
(14 959)
|
(7 070)
|
(2 333)
|
(1 065)
|
(2 411)
|
(2 687)
|
(1 898)
|
(3 473)
|
(4 530)
|
(4 618)
|
|
| Non-Reccuring Items |
(10)
|
0
|
(22)
|
0
|
(16)
|
0
|
0
|
52
|
0
|
(265)
|
(265)
|
0
|
0
|
(451)
|
(645)
|
(483)
|
(491)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
149
|
0
|
66
|
0
|
352
|
349
|
(1)
|
(1)
|
(127)
|
(131)
|
(184)
|
(41)
|
(33)
|
125
|
(86)
|
(119)
|
174
|
152
|
323
|
298
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(44)
|
0
|
(47)
|
(89)
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(126)
|
(132)
|
(77)
|
(77)
|
(86)
|
(91)
|
(111)
|
(110)
|
|
| Pre-Tax Income |
646
N/A
|
697
+8%
|
739
+6%
|
647
-13%
|
546
-16%
|
465
-15%
|
470
+1%
|
6 645
+1 314%
|
13 409
+102%
|
10 864
-19%
|
602
-94%
|
1 129
+88%
|
4 891
+333%
|
4 235
-13%
|
(109)
N/A
|
179
N/A
|
1 041
+482%
|
1 513
+45%
|
4 415
+192%
|
6 828
+55%
|
4 396
-36%
|
3 676
-16%
|
3 775
+3%
|
5 722
+52%
|
3 804
-34%
|
2 622
-31%
|
3 506
+34%
|
4 983
+42%
|
5 273
+6%
|
5 655
+7%
|
4 692
-17%
|
7 484
+59%
|
13 166
+76%
|
13 056
-1%
|
8 914
-32%
|
6 961
-22%
|
(146)
N/A
|
(12 960)
-8 760%
|
(12 398)
+4%
|
(4 061)
+67%
|
(483)
+88%
|
919
N/A
|
59
-94%
|
428
+622%
|
1 326
+210%
|
(590)
N/A
|
(1 815)
-207%
|
(2 055)
-13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(108)
|
(127)
|
(119)
|
(199)
|
(195)
|
(154)
|
(140)
|
(1 203)
|
(2 323)
|
(1 942)
|
(195)
|
(212)
|
(993)
|
(820)
|
181
|
274
|
142
|
(21)
|
(235)
|
(203)
|
(169)
|
(279)
|
(223)
|
(348)
|
(426)
|
(584)
|
(496)
|
(402)
|
(539)
|
(633)
|
(573)
|
(505)
|
(378)
|
(408)
|
(527)
|
(503)
|
(430)
|
(268)
|
(404)
|
(481)
|
(309)
|
(382)
|
(470)
|
(510)
|
(498)
|
(421)
|
(582)
|
(555)
|
|
| Income from Continuing Operations |
538
|
569
|
620
|
448
|
351
|
311
|
329
|
5 442
|
11 085
|
8 922
|
408
|
918
|
3 898
|
3 414
|
72
|
453
|
1 183
|
1 492
|
4 179
|
6 625
|
4 227
|
3 397
|
3 553
|
5 374
|
3 378
|
2 038
|
3 010
|
4 581
|
4 734
|
5 022
|
4 120
|
6 979
|
12 789
|
12 647
|
8 388
|
6 458
|
(576)
|
(13 228)
|
(12 802)
|
(4 542)
|
(792)
|
538
|
(411)
|
(82)
|
828
|
(1 011)
|
(2 397)
|
(2 610)
|
|
| Income to Minority Interest |
(31)
|
(35)
|
(31)
|
(25)
|
(18)
|
(15)
|
(17)
|
(298)
|
(1 057)
|
(940)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(610)
|
(1)
|
(1 879)
|
(978)
|
(438)
|
(895)
|
(1 473)
|
(1 422)
|
(1 684)
|
(1 350)
|
(2 016)
|
(3 971)
|
(4 027)
|
(2 577)
|
(1 976)
|
238
|
4 218
|
4 262
|
1 731
|
293
|
(129)
|
229
|
255
|
(65)
|
310
|
663
|
805
|
|
| Net Income (Common) |
507
N/A
|
535
+5%
|
589
+10%
|
423
-28%
|
333
-21%
|
296
-11%
|
312
+5%
|
5 144
+1 549%
|
10 028
+95%
|
7 982
-20%
|
406
-95%
|
918
+126%
|
3 898
+325%
|
3 414
-12%
|
72
-98%
|
453
+528%
|
1 183
+161%
|
1 492
+26%
|
4 179
+180%
|
6 625
+59%
|
4 227
-36%
|
2 786
-34%
|
3 552
+27%
|
3 494
-2%
|
2 399
-31%
|
1 600
-33%
|
2 115
+32%
|
3 108
+47%
|
3 312
+7%
|
3 338
+1%
|
2 770
-17%
|
4 964
+79%
|
8 818
+78%
|
8 620
-2%
|
5 811
-33%
|
4 482
-23%
|
(338)
N/A
|
(9 010)
-2 567%
|
(8 540)
+5%
|
(2 811)
+67%
|
(499)
+82%
|
409
N/A
|
(181)
N/A
|
173
N/A
|
764
+340%
|
(701)
N/A
|
(1 734)
-147%
|
(1 805)
-4%
|
|
| EPS (Diluted) |
0.9
N/A
|
0.93
+3%
|
1.02
+10%
|
0.73
-28%
|
0.57
-22%
|
0.5
-12%
|
0.53
+6%
|
8.7
+1 542%
|
16.89
+94%
|
13.37
-21%
|
0.68
-95%
|
1.53
+125%
|
6.46
+322%
|
5.63
-13%
|
0.12
-98%
|
0.74
+517%
|
1.92
+159%
|
2.39
+24%
|
6.69
+180%
|
10.48
+57%
|
6.68
-36%
|
4.42
-34%
|
5.62
+27%
|
5.46
-3%
|
3.74
-32%
|
2.42
-35%
|
3.22
+33%
|
4.67
+45%
|
4.98
+7%
|
4.94
-1%
|
4.09
-17%
|
7.2
+76%
|
12.74
+77%
|
12.33
-3%
|
8.31
-33%
|
6.4
-23%
|
-0.48
N/A
|
-12.53
-2 510%
|
-11.94
+5%
|
-3.89
+67%
|
-0.69
+82%
|
0.56
N/A
|
-0.25
N/A
|
0.23
N/A
|
1.02
+343%
|
-0.94
N/A
|
-2.32
-147%
|
-2.41
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
