South China Holdings Co Ltd
HKEX:413
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
South China Holdings Co Ltd
HKEX:413
|
HK |
|
Toagosei Co Ltd
TSE:4045
|
JP |
|
AJR Infra and Tolling Ltd
NSE:AJRINFRA
|
IN |
|
Hillgrove Resources Ltd
ASX:HGO
|
AU |
|
E
|
Elix Vintage Residencial SOCIMI SA
MAD:YVRS
|
ES |
|
Swiss Water Decaffeinated Coffee Inc
TSX:SWP
|
CA |
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
Western Mining Co Ltd
SSE:601168
|
CN |
|
K
|
Kyungdong Invest Co Ltd
KRX:012320
|
KR |
|
A
|
Aplisens SA
WSE:APN
|
PL |
Balance Sheet
Balance Sheet Decomposition
South China Holdings Co Ltd
South China Holdings Co Ltd
Balance Sheet
South China Holdings Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
111
|
129
|
125
|
113
|
175
|
255
|
162
|
150
|
175
|
119
|
428
|
254
|
392
|
320
|
486
|
498
|
713
|
847
|
886
|
591
|
622
|
438
|
539
|
622
|
|
| Cash |
111
|
129
|
125
|
113
|
175
|
255
|
162
|
150
|
175
|
119
|
428
|
254
|
392
|
320
|
486
|
498
|
713
|
847
|
886
|
591
|
622
|
438
|
539
|
622
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
50
|
55
|
11
|
22
|
26
|
27
|
40
|
65
|
47
|
50
|
28
|
26
|
16
|
8
|
6
|
7
|
12
|
6
|
7
|
|
| Total Receivables |
176
|
386
|
318
|
327
|
181
|
208
|
394
|
202
|
182
|
152
|
345
|
285
|
413
|
1 291
|
583
|
789
|
652
|
687
|
455
|
660
|
855
|
369
|
407
|
452
|
|
| Accounts Receivables |
176
|
386
|
318
|
320
|
173
|
189
|
379
|
171
|
156
|
142
|
253
|
186
|
272
|
416
|
381
|
617
|
538
|
600
|
454
|
629
|
842
|
344
|
373
|
399
|
|
| Other Receivables |
0
|
0
|
0
|
7
|
8
|
19
|
15
|
31
|
26
|
10
|
92
|
99
|
141
|
875
|
203
|
172
|
113
|
87
|
1
|
31
|
13
|
25
|
34
|
52
|
|
| Inventory |
206
|
215
|
264
|
322
|
417
|
438
|
263
|
746
|
306
|
382
|
347
|
341
|
406
|
364
|
1 386
|
1 605
|
2 175
|
2 525
|
2 000
|
1 573
|
1 585
|
1 213
|
1 030
|
958
|
|
| Other Current Assets |
95
|
28
|
31
|
34
|
109
|
184
|
141
|
79
|
380
|
519
|
543
|
802
|
592
|
958
|
1 706
|
1 799
|
2 701
|
1 137
|
3 420
|
1 067
|
1 490
|
1 162
|
1 146
|
1 138
|
|
| Total Current Assets |
589
|
758
|
738
|
796
|
882
|
1 135
|
1 015
|
1 188
|
1 065
|
1 198
|
1 689
|
1 722
|
1 868
|
2 979
|
4 212
|
4 719
|
6 267
|
5 212
|
6 769
|
3 898
|
4 560
|
3 194
|
3 127
|
3 176
|
|
| PP&E Net |
390
|
289
|
376
|
350
|
418
|
579
|
569
|
370
|
351
|
459
|
454
|
477
|
494
|
465
|
417
|
411
|
402
|
390
|
839
|
845
|
674
|
550
|
481
|
445
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
418
|
579
|
569
|
370
|
351
|
459
|
454
|
477
|
494
|
465
|
417
|
411
|
402
|
390
|
839
|
845
|
674
|
550
|
481
|
445
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
456
|
397
|
436
|
479
|
506
|
536
|
571
|
595
|
641
|
671
|
683
|
720
|
750
|
733
|
823
|
947
|
1 062
|
1 145
|
1 094
|
1 123
|
|
| Goodwill |
0
|
7
|
4
|
8
|
8
|
21
|
3
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
628
|
565
|
580
|
641
|
729
|
1 090
|
1 464
|
1 962
|
1 907
|
2 163
|
2 442
|
2 909
|
6 349
|
6 586
|
6 688
|
6 489
|
6 171
|
7 843
|
6 885
|
9 976
|
10 232
|
9 660
|
9 428
|
9 193
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
29
|
38
|
37
|
70
|
59
|
81
|
137
|
373
|
125
|
133
|
120
|
115
|
120
|
118
|
152
|
143
|
149
|
133
|
219
|
152
|
|
| Other Assets |
0
|
7
|
4
|
8
|
8
|
21
|
3
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 607
N/A
|
1 618
+1%
|
1 698
+5%
|
1 796
+6%
|
2 066
+15%
|
2 863
+39%
|
3 088
+8%
|
3 596
+16%
|
3 386
-6%
|
3 903
+15%
|
4 726
+21%
|
5 483
+16%
|
8 839
+61%
|
10 166
+15%
|
11 440
+13%
|
11 737
+3%
|
12 962
+10%
|
13 566
+5%
|
14 644
+8%
|
14 861
+1%
|
15 615
+5%
|
13 537
-13%
|
13 255
-2%
|
12 966
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
234
|
454
|
467
|
501
|
400
|
510
|
298
|
282
|
304
|
297
|
354
|
238
|
353
|
373
|
347
|
650
|
669
|
658
|
778
|
958
|
1 031
|
576
|
498
|
699
|
|
| Accrued Liabilities |
179
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
229
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
256
|
306
|
704
|
386
|
675
|
170
|
|
| Current Portion of Long-Term Debt |
27
|
177
|
171
|
195
|
153
|
304
|
353
|
402
|
406
|
458
|
508
|
764
|
991
|
2 039
|
1 959
|
1 802
|
1 744
|
2 147
|
2 386
|
1 733
|
1 414
|
1 012
|
1 466
|
1 964
|
|
| Other Current Liabilities |
9
|
1
|
9
|
6
|
217
|
290
|
198
|
282
|
310
|
402
|
401
|
406
|
476
|
517
|
702
|
637
|
848
|
1 327
|
1 312
|
746
|
809
|
797
|
623
|
581
|
|
| Total Current Liabilities |
584
|
632
|
647
|
703
|
770
|
1 104
|
849
|
965
|
1 019
|
1 165
|
1 494
|
1 659
|
1 821
|
2 929
|
3 008
|
3 089
|
3 261
|
4 132
|
4 733
|
3 744
|
3 958
|
2 771
|
3 262
|
3 414
|
|
| Long-Term Debt |
108
|
73
|
83
|
53
|
48
|
134
|
277
|
379
|
141
|
38
|
68
|
199
|
1 315
|
1 314
|
1 741
|
2 245
|
2 577
|
2 497
|
2 089
|
2 642
|
2 876
|
2 573
|
1 979
|
1 863
|
|
| Deferred Income Tax |
1
|
1
|
1
|
2
|
11
|
130
|
134
|
230
|
232
|
249
|
275
|
263
|
811
|
804
|
832
|
805
|
904
|
881
|
1 041
|
1 159
|
1 212
|
1 074
|
1 045
|
1 043
|
|
| Minority Interest |
250
|
228
|
243
|
224
|
248
|
119
|
94
|
136
|
86
|
98
|
118
|
125
|
484
|
380
|
357
|
319
|
372
|
348
|
302
|
328
|
344
|
326
|
293
|
290
|
|
| Other Liabilities |
0
|
17
|
0
|
0
|
0
|
61
|
93
|
115
|
115
|
118
|
263
|
238
|
229
|
86
|
82
|
77
|
82
|
78
|
388
|
633
|
672
|
629
|
680
|
527
|
|
| Total Liabilities |
944
N/A
|
952
+1%
|
974
+2%
|
982
+1%
|
1 078
+10%
|
1 547
+44%
|
1 446
-7%
|
1 824
+26%
|
1 594
-13%
|
1 668
+5%
|
2 218
+33%
|
2 483
+12%
|
4 659
+88%
|
5 513
+18%
|
6 021
+9%
|
6 536
+9%
|
7 197
+10%
|
7 937
+10%
|
8 553
+8%
|
8 506
-1%
|
9 061
+7%
|
7 374
-19%
|
7 258
-2%
|
7 138
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
59
|
60
|
60
|
60
|
87
|
96
|
114
|
113
|
140
|
140
|
140
|
135
|
134
|
134
|
134
|
134
|
|
| Retained Earnings |
610
|
613
|
671
|
761
|
935
|
1 263
|
1 281
|
1 352
|
1 562
|
1 955
|
2 179
|
2 662
|
2 842
|
3 079
|
3 233
|
3 354
|
3 594
|
3 826
|
4 420
|
4 489
|
4 581
|
4 706
|
4 694
|
4 695
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
193
|
194
|
0
|
7
|
7
|
7
|
751
|
1 042
|
1 800
|
1 756
|
1 717
|
1 701
|
1 692
|
1 488
|
1 482
|
1 482
|
1 482
|
1 482
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
77
|
85
|
83
|
94
|
96
|
107
|
122
|
122
|
125
|
124
|
158
|
68
|
68
|
68
|
73
|
64
|
60
|
87
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
88
|
87
|
120
|
166
|
164
|
378
|
314
|
148
|
134
|
167
|
95
|
217
|
186
|
294
|
213
|
362
|
560
|
|
| Total Equity |
663
N/A
|
666
+0%
|
724
+9%
|
814
+12%
|
988
+21%
|
1 316
+33%
|
1 642
+25%
|
1 772
+8%
|
1 792
+1%
|
2 236
+25%
|
2 508
+12%
|
3 000
+20%
|
4 180
+39%
|
4 653
+11%
|
5 419
+16%
|
5 201
-4%
|
5 765
+11%
|
5 630
-2%
|
6 091
+8%
|
6 356
+4%
|
6 554
+3%
|
6 163
-6%
|
5 997
-3%
|
5 828
-3%
|
|
| Total Liabilities & Equity |
1 607
N/A
|
1 618
+1%
|
1 698
+5%
|
1 796
+6%
|
2 066
+15%
|
2 863
+39%
|
3 088
+8%
|
3 596
+16%
|
3 386
-6%
|
3 903
+15%
|
4 726
+21%
|
5 483
+16%
|
8 839
+61%
|
10 166
+15%
|
11 440
+13%
|
11 737
+3%
|
12 962
+10%
|
13 566
+5%
|
14 644
+8%
|
14 861
+1%
|
15 615
+5%
|
13 537
-13%
|
13 255
-2%
|
12 966
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6 629
|
6 629
|
6 629
|
6 629
|
6 629
|
6 629
|
6 630
|
6 630
|
7 428
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
10 381
|
13 189
|
13 189
|
13 189
|
13 189
|
13 189
|
13 189
|
13 189
|
13 189
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 794
|
2 736
|
425
|
410
|
391
|
379
|
117
|
110
|
110
|
110
|
110
|
|