Founder Holdings Ltd
HKEX:418
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Founder Holdings Ltd
HKEX:418
|
HK |
|
Z
|
Zuken Elmic Inc
TSE:4770
|
JP |
Balance Sheet
Balance Sheet Decomposition
Founder Holdings Ltd
Founder Holdings Ltd
Balance Sheet
Founder Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
264
|
216
|
283
|
262
|
405
|
94
|
283
|
257
|
230
|
239
|
276
|
430
|
561
|
525
|
613
|
605
|
509
|
548
|
554
|
364
|
599
|
733
|
749
|
805
|
|
| Cash |
0
|
0
|
0
|
0
|
405
|
0
|
283
|
257
|
230
|
239
|
276
|
290
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
264
|
216
|
283
|
262
|
0
|
94
|
0
|
0
|
0
|
0
|
0
|
140
|
561
|
525
|
613
|
605
|
509
|
548
|
554
|
364
|
599
|
733
|
749
|
805
|
|
| Short-Term Investments |
6
|
5
|
3
|
2
|
12
|
138
|
34
|
21
|
103
|
54
|
164
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
231
|
196
|
301
|
385
|
405
|
252
|
240
|
248
|
306
|
319
|
379
|
466
|
232
|
304
|
184
|
435
|
664
|
629
|
249
|
255
|
222
|
225
|
222
|
204
|
|
| Accounts Receivables |
231
|
196
|
248
|
330
|
360
|
181
|
133
|
184
|
212
|
291
|
233
|
447
|
218
|
258
|
156
|
134
|
161
|
185
|
195
|
216
|
180
|
198
|
198
|
172
|
|
| Other Receivables |
0
|
0
|
52
|
56
|
45
|
71
|
107
|
64
|
94
|
28
|
147
|
19
|
13
|
47
|
27
|
302
|
503
|
444
|
54
|
39
|
42
|
28
|
24
|
32
|
|
| Inventory |
303
|
153
|
126
|
162
|
171
|
35
|
37
|
18
|
26
|
34
|
62
|
41
|
50
|
71
|
77
|
61
|
104
|
94
|
71
|
75
|
110
|
88
|
90
|
74
|
|
| Other Current Assets |
97
|
87
|
102
|
145
|
192
|
85
|
80
|
313
|
437
|
315
|
210
|
227
|
326
|
370
|
330
|
43
|
34
|
37
|
36
|
206
|
34
|
29
|
26
|
31
|
|
| Total Current Assets |
901
|
658
|
814
|
956
|
1 185
|
603
|
673
|
857
|
1 102
|
961
|
1 092
|
1 164
|
1 168
|
1 270
|
1 204
|
1 145
|
1 313
|
1 308
|
911
|
901
|
966
|
1 077
|
1 088
|
1 115
|
|
| PP&E Net |
89
|
62
|
69
|
67
|
63
|
68
|
61
|
58
|
119
|
153
|
185
|
257
|
333
|
303
|
330
|
317
|
359
|
337
|
327
|
339
|
316
|
261
|
246
|
184
|
|
| PP&E Gross |
89
|
62
|
69
|
67
|
63
|
68
|
61
|
58
|
119
|
153
|
185
|
257
|
333
|
303
|
330
|
317
|
359
|
337
|
327
|
339
|
316
|
261
|
246
|
184
|
|
| Accumulated Depreciation |
65
|
70
|
83
|
66
|
67
|
66
|
69
|
75
|
76
|
60
|
53
|
57
|
57
|
63
|
67
|
65
|
67
|
59
|
59
|
67
|
65
|
63
|
66
|
62
|
|
| Intangible Assets |
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
8
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
102
|
92
|
63
|
54
|
67
|
121
|
127
|
137
|
155
|
175
|
65
|
73
|
93
|
112
|
111
|
111
|
141
|
156
|
151
|
148
|
152
|
142
|
131
|
145
|
|
| Other Long-Term Assets |
0
|
0
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
9
|
120
|
128
|
133
|
4
|
2
|
1
|
|
| Other Assets |
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 096
N/A
|
812
-26%
|
961
+18%
|
1 087
+13%
|
1 323
+22%
|
792
-40%
|
861
+9%
|
1 053
+22%
|
1 376
+31%
|
1 288
-6%
|
1 342
+4%
|
1 506
+12%
|
1 609
+7%
|
1 692
+5%
|
1 658
-2%
|
1 583
-5%
|
1 823
+15%
|
1 811
-1%
|
1 509
-17%
|
1 516
+0%
|
1 567
+3%
|
1 484
-5%
|
1 466
-1%
|
1 444
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
112
|
199
|
267
|
359
|
438
|
95
|
124
|
223
|
369
|
218
|
293
|
186
|
107
|
131
|
66
|
54
|
79
|
70
|
62
|
68
|
64
|
56
|
63
|
58
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
130
|
132
|
127
|
147
|
112
|
111
|
113
|
103
|
96
|
83
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
178
|
31
|
6
|
16
|
41
|
0
|
11
|
55
|
103
|
157
|
76
|
230
|
231
|
194
|
160
|
149
|
161
|
161
|
109
|
2
|
4
|
3
|
2
|
1
|
|
| Other Current Liabilities |
369
|
240
|
260
|
303
|
373
|
288
|
348
|
366
|
409
|
316
|
298
|
292
|
289
|
233
|
286
|
216
|
257
|
190
|
228
|
227
|
236
|
225
|
159
|
142
|
|
| Total Current Liabilities |
659
|
470
|
532
|
677
|
852
|
383
|
483
|
644
|
880
|
690
|
667
|
708
|
627
|
700
|
643
|
552
|
623
|
567
|
511
|
408
|
417
|
387
|
321
|
284
|
|
| Long-Term Debt |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
10
|
24
|
33
|
30
|
35
|
58
|
61
|
58
|
57
|
61
|
55
|
45
|
45
|
40
|
|
| Minority Interest |
26
|
16
|
87
|
94
|
103
|
6
|
6
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
688
N/A
|
488
-29%
|
619
+27%
|
771
+25%
|
954
+24%
|
389
-59%
|
489
+26%
|
648
+33%
|
888
+37%
|
700
-21%
|
678
-3%
|
732
+8%
|
659
-10%
|
731
+11%
|
678
-7%
|
610
-10%
|
684
+12%
|
625
-9%
|
568
-9%
|
469
-17%
|
473
+1%
|
434
-8%
|
366
-16%
|
325
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
112
|
112
|
112
|
112
|
112
|
112
|
113
|
113
|
113
|
113
|
113
|
113
|
116
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
273
|
187
|
203
|
175
|
223
|
250
|
199
|
222
|
246
|
308
|
359
|
408
|
495
|
496
|
503
|
544
|
665
|
789
|
558
|
621
|
672
|
720
|
786
|
866
|
|
| Additional Paid In Capital |
28
|
28
|
28
|
28
|
28
|
28
|
33
|
33
|
33
|
33
|
33
|
33
|
41
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
59
|
92
|
118
|
173
|
239
|
247
|
294
|
278
|
279
|
242
|
240
|
239
|
215
|
190
|
185
|
144
|
|
| Other Equity |
5
|
3
|
1
|
0
|
4
|
12
|
24
|
35
|
38
|
42
|
41
|
47
|
60
|
45
|
10
|
23
|
22
|
19
|
30
|
13
|
33
|
33
|
44
|
63
|
|
| Total Equity |
408
N/A
|
324
-21%
|
342
+5%
|
316
-8%
|
368
+17%
|
403
+10%
|
372
-8%
|
405
+9%
|
488
+21%
|
588
+21%
|
664
+13%
|
774
+17%
|
950
+23%
|
961
+1%
|
981
+2%
|
973
-1%
|
1 139
+17%
|
1 186
+4%
|
941
-21%
|
1 046
+11%
|
1 093
+5%
|
1 050
-4%
|
1 100
+5%
|
1 120
+2%
|
|
| Total Liabilities & Equity |
1 096
N/A
|
812
-26%
|
961
+18%
|
1 087
+13%
|
1 323
+22%
|
792
-40%
|
861
+9%
|
1 053
+22%
|
1 376
+31%
|
1 288
-6%
|
1 342
+4%
|
1 506
+12%
|
1 609
+7%
|
1 692
+5%
|
1 658
-2%
|
1 583
-5%
|
1 823
+15%
|
1 811
-1%
|
1 509
-17%
|
1 516
+0%
|
1 567
+3%
|
1 484
-5%
|
1 466
-1%
|
1 444
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 124
|
1 124
|
1 124
|
1 124
|
1 124
|
1 124
|
1 130
|
1 130
|
1 130
|
1 130
|
1 130
|
1 130
|
1 160
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
|