First Time Loading...
H

Huayi Tencent Entertainment Co Ltd
HKEX:419

Watchlist Manager
Huayi Tencent Entertainment Co Ltd
HKEX:419
Watchlist
Price: 0.085 HKD -6.59% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Huayi Tencent Entertainment Co., Ltd. is a new media company integrating culture and entertainment. [ Read More ]

The intrinsic value of one Huayi Tencent Entertainment Co Ltd stock under the Base Case scenario is 0.726 HKD. Compared to the current market price of 0.085 HKD, Huayi Tencent Entertainment Co Ltd is Undervalued by 88%.

Key Points:
Intrinsic Value
Base Case
0.726 HKD
Undervaluation 88%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Huayi Tencent Entertainment Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Huayi Tencent Entertainment Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Huayi Tencent Entertainment Co Ltd

Provide an overview of the primary business activities
of Huayi Tencent Entertainment Co Ltd.

What unique competitive advantages
does Huayi Tencent Entertainment Co Ltd hold over its rivals?

What risks and challenges
does Huayi Tencent Entertainment Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Huayi Tencent Entertainment Co Ltd.

Provide P/S
for Huayi Tencent Entertainment Co Ltd.

Provide P/E
for Huayi Tencent Entertainment Co Ltd.

Provide P/OCF
for Huayi Tencent Entertainment Co Ltd.

Provide P/FCFE
for Huayi Tencent Entertainment Co Ltd.

Provide P/B
for Huayi Tencent Entertainment Co Ltd.

Provide EV/S
for Huayi Tencent Entertainment Co Ltd.

Provide EV/GP
for Huayi Tencent Entertainment Co Ltd.

Provide EV/EBITDA
for Huayi Tencent Entertainment Co Ltd.

Provide EV/EBIT
for Huayi Tencent Entertainment Co Ltd.

Provide EV/OCF
for Huayi Tencent Entertainment Co Ltd.

Provide EV/FCFF
for Huayi Tencent Entertainment Co Ltd.

Provide EV/IC
for Huayi Tencent Entertainment Co Ltd.

Compare the intrinsic valuations
of Huayi Tencent Entertainment Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Huayi Tencent Entertainment Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Huayi Tencent Entertainment Co Ltd compared to its peers.

Compare the P/E ratios
of Huayi Tencent Entertainment Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Huayi Tencent Entertainment Co Ltd with its peers.

Analyze the financial leverage
of Huayi Tencent Entertainment Co Ltd compared to its main competitors.

Show all profitability ratios
for Huayi Tencent Entertainment Co Ltd.

Provide ROE
for Huayi Tencent Entertainment Co Ltd.

Provide ROA
for Huayi Tencent Entertainment Co Ltd.

Provide ROIC
for Huayi Tencent Entertainment Co Ltd.

Provide ROCE
for Huayi Tencent Entertainment Co Ltd.

Provide Gross Margin
for Huayi Tencent Entertainment Co Ltd.

Provide Operating Margin
for Huayi Tencent Entertainment Co Ltd.

Provide Net Margin
for Huayi Tencent Entertainment Co Ltd.

Provide FCF Margin
for Huayi Tencent Entertainment Co Ltd.

Show all solvency ratios
for Huayi Tencent Entertainment Co Ltd.

Provide D/E Ratio
for Huayi Tencent Entertainment Co Ltd.

Provide D/A Ratio
for Huayi Tencent Entertainment Co Ltd.

Provide Interest Coverage Ratio
for Huayi Tencent Entertainment Co Ltd.

Provide Altman Z-Score Ratio
for Huayi Tencent Entertainment Co Ltd.

Provide Quick Ratio
for Huayi Tencent Entertainment Co Ltd.

Provide Current Ratio
for Huayi Tencent Entertainment Co Ltd.

Provide Cash Ratio
for Huayi Tencent Entertainment Co Ltd.

What is the historical Revenue growth
over the last 5 years for Huayi Tencent Entertainment Co Ltd?

What is the historical Net Income growth
over the last 5 years for Huayi Tencent Entertainment Co Ltd?

What is the current Free Cash Flow
of Huayi Tencent Entertainment Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Huayi Tencent Entertainment Co Ltd.

Financials

Balance Sheet Decomposition
Huayi Tencent Entertainment Co Ltd

Current Assets 258.4m
Cash & Short-Term Investments 27.9m
Receivables 93.6m
Other Current Assets 136.9m
Non-Current Assets 310.1m
Long-Term Investments 246m
PP&E 31m
Intangibles 31.6m
Other Non-Current Assets 1.5m
Current Liabilities 242.2m
Accounts Payable 104m
Short-Term Debt 64.5m
Other Current Liabilities 73.7m
Non-Current Liabilities -12.8m
Long-Term Debt 12.2m
Other Non-Current Liabilities -25m
Efficiency

Earnings Waterfall
Huayi Tencent Entertainment Co Ltd

Revenue
1.7B HKD
Cost of Revenue
-1.2B HKD
Gross Profit
496m HKD
Operating Expenses
-711.7m HKD
Operating Income
-215.7m HKD
Other Expenses
20.3m HKD
Net Income
-195.4m HKD

Free Cash Flow Analysis
Huayi Tencent Entertainment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huayi Tencent Entertainment Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Declining ROE
24/100
Profitability
Score

Huayi Tencent Entertainment Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huayi Tencent Entertainment Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Huayi Tencent Entertainment Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huayi Tencent Entertainment Co Ltd

There are no price targets for Huayi Tencent Entertainment Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Huayi Tencent Entertainment Co Ltd

1M 1M
+4%
6M 6M
-24%
1Y 1Y
-35%
3Y 3Y
-77%
5Y 5Y
-59%
10Y 10Y
-71%
Annual Price Range
0.085
52w Low
0.066
52w High
0.154
Price Metrics
Average Annual Return 1.84%
Standard Deviation of Annual Returns 54.53%
Max Drawdown -90%
Shares Statistics
Market Capitalization 1.1B HKD
Shares Outstanding 13 585 339 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Huayi Tencent Entertainment Co Ltd

Country

Hong Kong

Industry

Hotels, Restaurants & Leisure

Market Cap

1.1B HKD

Dividend Yield

0%

Description

Huayi Tencent Entertainment Co., Ltd. is a new media company integrating culture and entertainment. The firm operates its business through two segments. The Healthcare and Wellness Services segment is mainly engaged in the operation of a healthcare and wellness centre. Its healthcare and wellness centre provides services such as golf courses, spa facilities, catering and golf academies, among others. The Entertainment and Media Operations segment is engaged in the investment and production of films, animations, TV series and other content, and the sub-licensing of film and TV programmes rights.

Contact

Suite 908, 9/F, Tower Two, Lippo Centre, 89 Queensway
+85236902050.0
http://www.huayitencent.com/

IPO

1987-07-08

Employees

417

Officers

CEO & Executive Director
Mr. Hoi Po Yuen
Executive Vice Chairman
Mr. Wu Cheng
CFO & Company Secretary
Mr. Wai Man Hau
Chief Technology Officer of Meerkat Health
Mr. Feng Liu
GM of Echartnow & President of Healthcare Unit (Echartnow)
Ms. Jing Shang
General Manager of Pingtan Xinban Clinic
Mr. Jian Wang
Show More
Chief Executive Officer of Meerkat Health
Ms. Yu Dong
Show Less

See Also

Discover More
What is the Intrinsic Value of one Huayi Tencent Entertainment Co Ltd stock?

The intrinsic value of one Huayi Tencent Entertainment Co Ltd stock under the Base Case scenario is 0.726 HKD.

Is Huayi Tencent Entertainment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 0.085 HKD, Huayi Tencent Entertainment Co Ltd is Undervalued by 88%.