Huayi Tencent Entertainment Co Ltd
HKEX:419
Intrinsic Value
Huayi Tencent Entertainment Co., Ltd. is a new media company integrating culture and entertainment. [ Read More ]
The intrinsic value of one Huayi Tencent Entertainment Co Ltd stock under the Base Case scenario is 0.726 HKD. Compared to the current market price of 0.085 HKD, Huayi Tencent Entertainment Co Ltd is Undervalued by 88%.
Valuation Backtest
Huayi Tencent Entertainment Co Ltd
Run backtest to discover the historical profit from buying and selling Huayi Tencent Entertainment Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Huayi Tencent Entertainment Co Ltd
Current Assets | 258.4m |
Cash & Short-Term Investments | 27.9m |
Receivables | 93.6m |
Other Current Assets | 136.9m |
Non-Current Assets | 310.1m |
Long-Term Investments | 246m |
PP&E | 31m |
Intangibles | 31.6m |
Other Non-Current Assets | 1.5m |
Current Liabilities | 242.2m |
Accounts Payable | 104m |
Short-Term Debt | 64.5m |
Other Current Liabilities | 73.7m |
Non-Current Liabilities | -12.8m |
Long-Term Debt | 12.2m |
Other Non-Current Liabilities | -25m |
Earnings Waterfall
Huayi Tencent Entertainment Co Ltd
Revenue
|
1.7B
HKD
|
Cost of Revenue
|
-1.2B
HKD
|
Gross Profit
|
496m
HKD
|
Operating Expenses
|
-711.7m
HKD
|
Operating Income
|
-215.7m
HKD
|
Other Expenses
|
20.3m
HKD
|
Net Income
|
-195.4m
HKD
|
Free Cash Flow Analysis
Huayi Tencent Entertainment Co Ltd
Profitability Score
Profitability Due Diligence
Huayi Tencent Entertainment Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Huayi Tencent Entertainment Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huayi Tencent Entertainment Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Huayi Tencent Entertainment Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huayi Tencent Entertainment Co Ltd
Shareholder Return
Price
Huayi Tencent Entertainment Co Ltd
Average Annual Return | 1.84% |
Standard Deviation of Annual Returns | 54.53% |
Max Drawdown | -90% |
Market Capitalization | 1.1B HKD |
Shares Outstanding | 13 585 339 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Huayi Tencent Entertainment Co., Ltd. is a new media company integrating culture and entertainment. The firm operates its business through two segments. The Healthcare and Wellness Services segment is mainly engaged in the operation of a healthcare and wellness centre. Its healthcare and wellness centre provides services such as golf courses, spa facilities, catering and golf academies, among others. The Entertainment and Media Operations segment is engaged in the investment and production of films, animations, TV series and other content, and the sub-licensing of film and TV programmes rights.
Contact
IPO
Employees
Officers
The intrinsic value of one Huayi Tencent Entertainment Co Ltd stock under the Base Case scenario is 0.726 HKD.
Compared to the current market price of 0.085 HKD, Huayi Tencent Entertainment Co Ltd is Undervalued by 88%.