Greater China Financial Holdings Ltd
HKEX:431
Cash Flow Statement
Cash Flow Statement
Greater China Financial Holdings Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
15
|
0
|
49
|
0
|
91
|
0
|
(35)
|
0
|
(36)
|
0
|
(44)
|
0
|
(30)
|
0
|
7
|
0
|
(44)
|
0
|
(30)
|
0
|
(28)
|
0
|
134
|
0
|
(967)
|
0
|
26
|
0
|
(57)
|
0
|
(217)
|
0
|
(301)
|
0
|
(226)
|
0
|
(383)
|
0
|
(573)
|
0
|
|
| Depreciation & Amortization |
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
5
|
0
|
9
|
0
|
13
|
0
|
11
|
0
|
11
|
0
|
11
|
0
|
10
|
0
|
12
|
0
|
13
|
0
|
13
|
0
|
26
|
0
|
27
|
0
|
15
|
0
|
12
|
0
|
10
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
43
|
0
|
1
|
0
|
40
|
0
|
0
|
0
|
0
|
2
|
5
|
3
|
2
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
(15)
|
12
|
(47)
|
(4)
|
(97)
|
(22)
|
5
|
(17)
|
(2)
|
(43)
|
18
|
(22)
|
5
|
(50)
|
(36)
|
(36)
|
23
|
0
|
11
|
0
|
10
|
0
|
(101)
|
0
|
926
|
0
|
(36)
|
0
|
44
|
0
|
176
|
0
|
301
|
0
|
288
|
0
|
396
|
0
|
548
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
13
|
19
|
10
|
1
|
1
|
3
|
4
|
2
|
1
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
|
| Cash Interest Paid |
3
|
0
|
6
|
0
|
9
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
4
|
0
|
5
|
0
|
20
|
0
|
15
|
0
|
13
|
22
|
5
|
0
|
8
|
8
|
7
|
8
|
9
|
7
|
6
|
5
|
6
|
8
|
8
|
10
|
14
|
15
|
9
|
4
|
|
| Change in Working Capital |
(1)
|
0
|
11
|
0
|
(5)
|
0
|
(29)
|
0
|
6
|
0
|
(1)
|
0
|
(7)
|
0
|
25
|
0
|
(35)
|
(113)
|
(75)
|
11
|
2
|
(130)
|
(261)
|
(221)
|
(128)
|
(73)
|
(101)
|
(175)
|
(6)
|
(2)
|
(77)
|
(174)
|
(181)
|
(74)
|
(237)
|
(97)
|
(105)
|
(47)
|
6
|
(3)
|
|
| Cash from Operating Activities |
1
N/A
|
12
+1 664%
|
15
+25%
|
(4)
N/A
|
(10)
-124%
|
(22)
-120%
|
(57)
-160%
|
(17)
+71%
|
(28)
-71%
|
(43)
-52%
|
(22)
+48%
|
(22)
+3%
|
(24)
-9%
|
(50)
-113%
|
9
N/A
|
(36)
N/A
|
(45)
-23%
|
(38)
+15%
|
(83)
-116%
|
11
N/A
|
(5)
N/A
|
(130)
-2 344%
|
(218)
-68%
|
(221)
-1%
|
(158)
+29%
|
(73)
+54%
|
(98)
-34%
|
(175)
-79%
|
(6)
+97%
|
(2)
+71%
|
(92)
-5 186%
|
(174)
-89%
|
(155)
+11%
|
(74)
+52%
|
(161)
-116%
|
(97)
+40%
|
(80)
+17%
|
(47)
+41%
|
(9)
+81%
|
(3)
+64%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(47)
|
(30)
|
(45)
|
(22)
|
(7)
|
(1)
|
(11)
|
(11)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(15)
|
(15)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(4)
|
(5)
|
(16)
|
(43)
|
(7)
|
438
|
383
|
(102)
|
(80)
|
(160)
|
(18)
|
72
|
14
|
(50)
|
37
|
26
|
(25)
|
(24)
|
(40)
|
61
|
76
|
240
|
147
|
(253)
|
(230)
|
(36)
|
(44)
|
(107)
|
(60)
|
49
|
56
|
58
|
82
|
49
|
22
|
15
|
4
|
(1)
|
1
|
1
|
|
| Cash from Investing Activities |
(4)
N/A
|
(5)
-9%
|
(16)
-252%
|
(43)
-160%
|
(9)
+78%
|
438
N/A
|
381
-13%
|
(102)
N/A
|
(127)
-24%
|
(190)
-49%
|
(63)
+67%
|
50
N/A
|
6
-87%
|
(50)
N/A
|
26
N/A
|
15
-42%
|
(25)
N/A
|
(24)
+4%
|
(40)
-62%
|
61
N/A
|
76
+24%
|
239
+216%
|
132
-45%
|
(268)
N/A
|
(231)
+14%
|
(36)
+84%
|
(45)
-23%
|
(108)
-142%
|
(65)
+40%
|
45
N/A
|
56
+25%
|
58
+3%
|
82
+43%
|
49
-40%
|
20
-58%
|
14
-30%
|
4
-72%
|
(1)
N/A
|
1
N/A
|
1
-32%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
19
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
584
|
467
|
122
|
390
|
269
|
4
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(13)
|
(17)
|
(4)
|
37
|
52
|
(164)
|
(179)
|
1
|
0
|
68
|
72
|
(2)
|
(12)
|
120
|
(6)
|
17
|
43
|
35
|
121
|
(37)
|
(62)
|
(29)
|
10
|
(19)
|
(17)
|
2
|
36
|
(36)
|
(65)
|
(10)
|
(22)
|
26
|
(49)
|
(30)
|
91
|
62
|
50
|
39
|
11
|
(0)
|
|
| Other |
1
|
8
|
3
|
0
|
0
|
(1)
|
1
|
3
|
2
|
68
|
0
|
(66)
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
(9)
N/A
|
22
N/A
|
61
+176%
|
52
-15%
|
(165)
N/A
|
(178)
-8%
|
3
N/A
|
2
-47%
|
136
+8 035%
|
72
-47%
|
(67)
N/A
|
(10)
+85%
|
120
N/A
|
(6)
N/A
|
17
N/A
|
43
+148%
|
35
-18%
|
121
+241%
|
(37)
N/A
|
(62)
-69%
|
88
N/A
|
594
+578%
|
449
-24%
|
105
-77%
|
392
+274%
|
305
-22%
|
(33)
N/A
|
(63)
-93%
|
(8)
+87%
|
(20)
-153%
|
26
N/A
|
(49)
N/A
|
(30)
+38%
|
91
N/A
|
62
-31%
|
50
-20%
|
39
-21%
|
11
-71%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
12
|
5
|
(4)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
2
|
2
|
(0)
|
(1)
|
1
|
0
|
(4)
|
(0)
|
4
|
7
|
6
|
(7)
|
(3)
|
(7)
|
(15)
|
6
|
11
|
7
|
3
|
9
|
9
|
(1)
|
0
|
|
| Net Change in Cash |
3
N/A
|
(2)
N/A
|
20
N/A
|
14
-32%
|
33
+141%
|
252
+661%
|
149
-41%
|
(104)
N/A
|
(148)
-43%
|
(101)
+32%
|
(13)
+87%
|
(39)
-201%
|
(27)
+31%
|
20
N/A
|
29
+41%
|
(5)
N/A
|
(27)
-450%
|
(25)
+7%
|
1
N/A
|
35
+3 207%
|
7
-80%
|
198
+2 702%
|
508
+157%
|
(45)
N/A
|
(284)
-532%
|
286
N/A
|
169
-41%
|
(310)
N/A
|
(141)
+55%
|
32
N/A
|
(64)
N/A
|
(106)
-66%
|
(115)
-8%
|
(44)
+62%
|
(42)
+3%
|
(17)
+59%
|
(18)
-3%
|
0
N/A
|
2
+462%
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
12
+29 000%
|
14
+18%
|
(4)
N/A
|
(12)
-174%
|
(22)
-80%
|
(59)
-167%
|
(17)
+72%
|
(75)
-351%
|
(73)
+2%
|
(67)
+8%
|
(44)
+35%
|
(31)
+30%
|
(51)
-66%
|
(2)
+96%
|
(48)
-2 502%
|
(45)
+5%
|
(38)
+16%
|
(83)
-116%
|
11
N/A
|
(5)
N/A
|
(130)
-2 347%
|
(233)
-79%
|
(236)
-1%
|
(158)
+33%
|
(73)
+54%
|
(98)
-34%
|
(176)
-79%
|
(10)
+94%
|
(6)
+44%
|
(92)
-1 510%
|
(174)
-89%
|
(155)
+11%
|
(75)
+52%
|
(162)
-117%
|
(97)
+40%
|
(80)
+18%
|
(47)
+41%
|
(9)
+81%
|
(3)
+64%
|
|