Dah Sing Financial Holdings Ltd
HKEX:440
Income Statement
Income Statement
Dah Sing Financial Holdings Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
1 701
|
1 743
|
1 707
|
1 499
|
1 435
|
1 775
|
2 091
|
2 152
|
2 215
|
2 354
|
2 370
|
2 309
|
2 344
|
2 283
|
2 180
|
2 177
|
2 186
|
2 245
|
2 494
|
2 834
|
3 108
|
3 226
|
3 293
|
3 418
|
3 353
|
3 388
|
3 657
|
3 773
|
3 935
|
4 185
|
4 215
|
4 139
|
4 125
|
3 931
|
3 719
|
3 815
|
3 954
|
4 014
|
4 431
|
4 736
|
4 951
|
|
Interest Income |
2 375
|
2 326
|
2 287
|
2 397
|
3 194
|
4 405
|
5 218
|
5 574
|
5 975
|
5 559
|
4 739
|
4 008
|
3 177
|
2 867
|
2 973
|
3 229
|
3 569
|
3 912
|
4 149
|
4 379
|
4 662
|
4 990
|
5 223
|
5 326
|
5 068
|
4 968
|
5 198
|
5 409
|
5 687
|
6 101
|
6 757
|
7 286
|
7 517
|
7 251
|
6 231
|
5 389
|
5 177
|
5 274
|
7 008
|
9 650
|
11 600
|
|
Interest Expense |
675
|
583
|
580
|
898
|
1 758
|
2 630
|
3 127
|
3 422
|
3 760
|
3 205
|
2 370
|
1 699
|
833
|
585
|
794
|
1 052
|
1 383
|
1 667
|
1 655
|
1 545
|
1 554
|
1 764
|
1 930
|
1 908
|
1 715
|
1 580
|
1 540
|
1 637
|
1 752
|
1 916
|
2 542
|
3 147
|
3 392
|
3 320
|
2 511
|
1 574
|
1 222
|
1 260
|
2 577
|
4 913
|
6 649
|
|
Non Interest Income |
835
|
1 796
|
2 231
|
1 641
|
1 723
|
1 768
|
2 279
|
2 788
|
3 616
|
3 667
|
2 799
|
2 342
|
2 244
|
3 008
|
3 134
|
2 996
|
3 422
|
3 822
|
3 937
|
3 443
|
3 827
|
4 935
|
4 762
|
4 267
|
2 480
|
1 620
|
2 266
|
2 394
|
2 807
|
3 080
|
3 041
|
3 008
|
2 915
|
3 061
|
3 192
|
3 325
|
3 079
|
3 066
|
4 139
|
4 073
|
3 083
|
|
Revenue |
2 535
N/A
|
3 540
+40%
|
3 938
+11%
|
3 140
-20%
|
3 158
+1%
|
3 543
+12%
|
4 370
+23%
|
4 941
+13%
|
5 831
+18%
|
6 020
+3%
|
5 168
-14%
|
4 651
-10%
|
4 588
-1%
|
5 290
+15%
|
5 313
+0%
|
5 172
-3%
|
5 608
+8%
|
6 067
+8%
|
6 430
+6%
|
6 277
-2%
|
6 935
+10%
|
8 161
+18%
|
8 055
-1%
|
7 686
-5%
|
5 833
-24%
|
5 008
-14%
|
5 923
+18%
|
6 166
+4%
|
6 742
+9%
|
7 264
+8%
|
7 256
0%
|
7 147
-2%
|
7 040
-2%
|
6 992
-1%
|
6 911
-1%
|
7 140
+3%
|
7 034
-1%
|
7 080
+1%
|
8 570
+21%
|
8 809
+3%
|
8 034
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(535)
|
(356)
|
(209)
|
(96)
|
(131)
|
(175)
|
(161)
|
(174)
|
(181)
|
(219)
|
(659)
|
(807)
|
(433)
|
(194)
|
(98)
|
(148)
|
(181)
|
(125)
|
(144)
|
(252)
|
(310)
|
(397)
|
(473)
|
(442)
|
(496)
|
(648)
|
(564)
|
(386)
|
(264)
|
(156)
|
(225)
|
(260)
|
(343)
|
(592)
|
(604)
|
(406)
|
(394)
|
(619)
|
(784)
|
(645)
|
(798)
|
|
Non Interest Expense |
(877)
|
(1 060)
|
(1 426)
|
(1 634)
|
(1 603)
|
(1 596)
|
(2 240)
|
(2 860)
|
(4 292)
|
(4 777)
|
(4 327)
|
(3 874)
|
(3 269)
|
(3 906)
|
(3 708)
|
(3 425)
|
(3 974)
|
(4 423)
|
(4 426)
|
(4 016)
|
(4 405)
|
(5 155)
|
(5 089)
|
(4 582)
|
(2 834)
|
(2 197)
|
(2 862)
|
(3 007)
|
(3 927)
|
(4 445)
|
(4 048)
|
(3 860)
|
(4 069)
|
(4 283)
|
(4 422)
|
(4 616)
|
(4 582)
|
(4 480)
|
(5 768)
|
(6 144)
|
(4 880)
|
|
Pre-Tax Income |
1 123
N/A
|
2 124
+89%
|
2 303
+8%
|
1 410
-39%
|
1 424
+1%
|
1 772
+24%
|
1 969
+11%
|
1 907
-3%
|
1 358
-29%
|
1 025
-25%
|
183
-82%
|
(30)
N/A
|
886
N/A
|
1 191
+35%
|
1 507
+27%
|
1 599
+6%
|
1 453
-9%
|
1 519
+5%
|
1 861
+23%
|
2 009
+8%
|
2 220
+10%
|
2 609
+18%
|
2 492
-4%
|
2 662
+7%
|
2 503
-6%
|
2 163
-14%
|
2 498
+15%
|
2 773
+11%
|
2 551
-8%
|
2 663
+4%
|
2 983
+12%
|
3 027
+1%
|
2 629
-13%
|
2 117
-19%
|
1 886
-11%
|
2 119
+12%
|
2 058
-3%
|
1 981
-4%
|
2 017
+2%
|
2 020
+0%
|
2 356
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(123)
|
(152)
|
(142)
|
(133)
|
(188)
|
(229)
|
(267)
|
(252)
|
(133)
|
(112)
|
(29)
|
58
|
(96)
|
(150)
|
(214)
|
(240)
|
(149)
|
(138)
|
(179)
|
(219)
|
(272)
|
(269)
|
(246)
|
(305)
|
(309)
|
(278)
|
(305)
|
(337)
|
(419)
|
(477)
|
(433)
|
(396)
|
(345)
|
(307)
|
(343)
|
(397)
|
(323)
|
(289)
|
(381)
|
(301)
|
(287)
|
|
Income from Continuing Operations |
1 001
|
1 972
|
2 162
|
1 277
|
1 236
|
1 543
|
1 702
|
1 655
|
1 226
|
912
|
154
|
28
|
789
|
1 041
|
1 293
|
1 359
|
1 304
|
1 381
|
1 682
|
1 791
|
1 948
|
2 340
|
2 247
|
2 357
|
2 194
|
1 886
|
2 192
|
2 436
|
2 132
|
2 186
|
2 550
|
2 631
|
2 284
|
1 810
|
1 543
|
1 722
|
1 735
|
1 692
|
1 637
|
1 719
|
2 069
|
|
Income to Minority Interest |
(8)
|
(6)
|
(131)
|
(229)
|
(217)
|
(257)
|
(305)
|
(322)
|
(176)
|
(148)
|
(48)
|
1
|
(163)
|
(212)
|
(279)
|
(291)
|
(283)
|
(296)
|
(380)
|
(432)
|
(449)
|
(509)
|
(520)
|
(569)
|
(560)
|
(516)
|
(547)
|
(605)
|
(558)
|
(566)
|
(635)
|
(643)
|
(576)
|
(471)
|
(385)
|
(427)
|
(426)
|
(422)
|
(412)
|
(416)
|
(477)
|
|
Net Income (Common) |
993
N/A
|
1 965
+98%
|
2 031
+3%
|
1 048
-48%
|
1 019
-3%
|
1 287
+26%
|
1 397
+9%
|
1 333
-5%
|
1 050
-21%
|
764
-27%
|
106
-86%
|
29
-73%
|
626
+2 044%
|
829
+32%
|
1 015
+22%
|
1 068
+5%
|
1 021
-4%
|
1 086
+6%
|
1 301
+20%
|
1 359
+4%
|
1 499
+10%
|
1 831
+22%
|
1 727
-6%
|
1 788
+4%
|
1 948
+9%
|
1 788
-8%
|
1 892
+6%
|
5 822
+208%
|
5 405
-7%
|
1 601
-70%
|
1 915
+20%
|
1 988
+4%
|
1 708
-14%
|
1 339
-22%
|
1 158
-13%
|
1 295
+12%
|
1 308
+1%
|
1 270
-3%
|
1 224
-4%
|
1 304
+6%
|
1 592
+22%
|
|
EPS (Diluted) |
3.69
N/A
|
7.31
+98%
|
7.5
+3%
|
3.87
-48%
|
3.76
-3%
|
4.73
+26%
|
5.12
+8%
|
4.88
-5%
|
3.84
-21%
|
2.79
-27%
|
0.37
-87%
|
0.1
-73%
|
2.2
+2 100%
|
2.92
+33%
|
3.51
+20%
|
3.49
-1%
|
3.34
-4%
|
3.56
+7%
|
4.2
+18%
|
4.4
+5%
|
4.84
+10%
|
5.75
+19%
|
5.28
-8%
|
5.33
+1%
|
5.8
+9%
|
5.33
-8%
|
5.64
+6%
|
17.37
+208%
|
16.12
-7%
|
4.77
-70%
|
5.72
+20%
|
6.08
+6%
|
5.28
-13%
|
4.19
-21%
|
3.62
-14%
|
4.05
+12%
|
4.09
+1%
|
3.98
-3%
|
3.83
-4%
|
4.07
+6%
|
4.97
+22%
|