Sincere Watch (Hong Kong) Ltd
HKEX:444
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sincere Watch (Hong Kong) Ltd
HKEX:444
|
HK |
|
Makalot Industrial Co Ltd
TWSE:1477
|
TW |
Income Statement
Earnings Waterfall
Sincere Watch (Hong Kong) Ltd
Income Statement
Sincere Watch (Hong Kong) Ltd
| Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
11
|
0
|
9
|
0
|
0
|
21
|
2
|
20
|
5
|
23
|
3
|
|
| Revenue |
204
N/A
|
225
+10%
|
284
+26%
|
315
+11%
|
161
-49%
|
387
+141%
|
452
+17%
|
411
-9%
|
565
+38%
|
262
-54%
|
312
+19%
|
136
-56%
|
155
+14%
|
195
+26%
|
149
-24%
|
165
+11%
|
98
-41%
|
143
+45%
|
126
-12%
|
71
-43%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(143)
|
(144)
|
(182)
|
(206)
|
(112)
|
(246)
|
(271)
|
(247)
|
(347)
|
(169)
|
(218)
|
(115)
|
(110)
|
(134)
|
(92)
|
(104)
|
(119)
|
(163)
|
(145)
|
(84)
|
|
| Gross Profit |
61
N/A
|
80
+32%
|
102
+27%
|
110
+7%
|
49
-55%
|
141
+186%
|
181
+29%
|
164
-10%
|
218
+33%
|
93
-58%
|
93
+1%
|
21
-77%
|
45
+115%
|
61
+35%
|
57
-7%
|
61
+8%
|
(21)
N/A
|
(21)
+1%
|
(19)
+7%
|
(13)
+32%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(35)
|
(46)
|
(50)
|
(48)
|
(87)
|
(198)
|
(205)
|
(198)
|
(284)
|
(157)
|
(185)
|
(108)
|
(76)
|
(151)
|
(105)
|
(144)
|
(137)
|
(146)
|
(120)
|
(102)
|
|
| Selling, General & Administrative |
(36)
|
(46)
|
(52)
|
(50)
|
(90)
|
(202)
|
(209)
|
(199)
|
(286)
|
(164)
|
(213)
|
(112)
|
(110)
|
(140)
|
(107)
|
(141)
|
(139)
|
(148)
|
(121)
|
(102)
|
|
| Other Operating Expenses |
0
|
0
|
2
|
1
|
2
|
5
|
3
|
2
|
2
|
8
|
28
|
5
|
33
|
(11)
|
2
|
(3)
|
2
|
1
|
1
|
0
|
|
| Operating Income |
26
N/A
|
34
+30%
|
53
+53%
|
62
+17%
|
(38)
N/A
|
(57)
-49%
|
(24)
+57%
|
(34)
-40%
|
(66)
-94%
|
(64)
+2%
|
(91)
-42%
|
(87)
+5%
|
(31)
+64%
|
(89)
-189%
|
(48)
+46%
|
(82)
-72%
|
(158)
-92%
|
(167)
-6%
|
(139)
+17%
|
(115)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
3
|
15
|
(3)
|
(66)
|
5
|
21
|
(41)
|
(70)
|
(58)
|
(29)
|
(88)
|
(129)
|
(78)
|
(10)
|
(94)
|
(91)
|
(78)
|
(87)
|
(68)
|
(92)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(18)
|
(23)
|
(7)
|
(14)
|
(52)
|
(54)
|
(56)
|
11
|
(39)
|
0
|
(13)
|
(11)
|
(39)
|
(30)
|
11
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
(48)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29
N/A
|
48
+66%
|
49
+1%
|
(5)
N/A
|
(52)
-974%
|
(58)
-13%
|
(71)
-22%
|
(118)
-65%
|
(175)
-49%
|
(147)
+16%
|
(235)
-60%
|
(205)
+13%
|
(148)
+28%
|
(210)
-41%
|
(155)
+26%
|
(232)
-50%
|
(276)
-19%
|
(284)
-3%
|
(196)
+31%
|
(215)
-10%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(5)
|
(9)
|
(9)
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
6
|
21
|
(5)
|
(20)
|
(21)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
24
|
39
|
40
|
(4)
|
(52)
|
(60)
|
(73)
|
(119)
|
(177)
|
(141)
|
(215)
|
(209)
|
(168)
|
(230)
|
(157)
|
(234)
|
(276)
|
(284)
|
(196)
|
(215)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
|
| Net Income (Common) |
24
N/A
|
39
+63%
|
40
+1%
|
(4)
N/A
|
(52)
-1 137%
|
(60)
-15%
|
(73)
-22%
|
(123)
-68%
|
(182)
-48%
|
(142)
+22%
|
(217)
-52%
|
(210)
+3%
|
(168)
+20%
|
(230)
-37%
|
(157)
+32%
|
(172)
-10%
|
(275)
-60%
|
(283)
-3%
|
(197)
+30%
|
(217)
-10%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.03
+40%
|
-0.04
-33%
|
|