Tianda Pharmaceuticals Ltd banner
T

Tianda Pharmaceuticals Ltd
HKEX:455

Watchlist Manager
Tianda Pharmaceuticals Ltd
HKEX:455
Watchlist
Price: 0.097 HKD Market Closed
Market Cap: HK$208.6m

Income Statement

Earnings Waterfall
Tianda Pharmaceuticals Ltd

Income Statement
Tianda Pharmaceuticals Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
3
5
8
5
5
0
0
Revenue
11
N/A
7
-38%
3
-48%
5
+44%
6
+18%
6
+2%
10
+71%
15
+45%
15
+4%
16
+6%
20
+24%
30
+52%
36
+20%
46
+26%
57
+24%
68
+19%
83
+22%
97
+16%
206
+114%
207
+0%
97
-53%
113
+16%
180
+60%
237
+32%
247
+4%
189
-23%
139
-26%
175
+26%
193
+10%
184
-4%
196
+6%
228
+17%
362
+58%
501
+39%
527
+5%
523
-1%
491
-6%
417
-15%
474
+14%
523
+10%
510
-3%
523
+3%
410
-22%
714
+74%
532
-25%
385
-28%
330
-14%
310
-6%
Gross Profit
Cost of Revenue
0
0
0
(1)
(2)
(2)
(4)
(5)
(6)
(7)
(8)
(10)
(10)
(13)
(16)
(19)
(20)
(20)
(86)
(88)
(25)
(29)
(56)
(83)
(89)
(79)
(70)
(79)
(82)
(76)
(76)
(78)
(91)
(101)
(103)
(110)
(130)
(137)
(215)
(278)
(269)
(271)
(221)
(370)
(277)
(208)
(178)
(178)
Gross Profit
0
N/A
0
N/A
3
+1 600%
4
+26%
4
-9%
4
-5%
7
+78%
10
+47%
10
-1%
10
N/A
12
+21%
20
+74%
26
+30%
33
+27%
41
+22%
49
+20%
63
+30%
77
+21%
120
+57%
118
-2%
73
-39%
84
+15%
124
+48%
155
+25%
159
+2%
110
-31%
70
-37%
97
+39%
111
+15%
109
-2%
120
+11%
150
+25%
270
+81%
400
+48%
424
+6%
414
-2%
361
-13%
279
-23%
259
-7%
246
-5%
241
-2%
252
+5%
189
-25%
344
+82%
256
-26%
176
-31%
152
-14%
133
-13%
Operating Income
Operating Expenses
(8)
(6)
(6)
(14)
(10)
(9)
(9)
(8)
(12)
(13)
(14)
(14)
(149)
(151)
(23)
(15)
(19)
(20)
(39)
(10)
(21)
(29)
(70)
(81)
(98)
(98)
(102)
(98)
(101)
(91)
(99)
(126)
(254)
(387)
(411)
(396)
(351)
(296)
(290)
(276)
(283)
(295)
(236)
(397)
(280)
(219)
(202)
(190)
Selling, General & Administrative
(5)
0
(4)
(5)
(10)
(9)
(9)
(9)
(12)
(13)
(14)
(17)
(16)
(23)
(23)
(17)
(20)
(24)
(39)
(36)
(21)
(34)
(68)
(89)
(99)
(108)
(103)
(103)
(101)
(98)
(100)
(126)
(252)
(386)
(408)
(398)
(350)
(289)
(282)
(270)
(269)
(276)
(214)
(368)
(271)
(213)
(193)
(182)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(0)
0
(0)
(1)
(6)
(6)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
0
(1)
(3)
(2)
(3)
0
(7)
0
(2)
(9)
(12)
(8)
(16)
(25)
(27)
(36)
(13)
(12)
(13)
(12)
Depreciation & Amortization
(1)
0
(1)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3)
(6)
(2)
(9)
0
0
0
1
0
1
0
3
(133)
(128)
0
2
2
4
6
33
1
7
1
11
3
12
3
7
1
8
3
2
2
(1)
4
2
1
2
4
2
3
6
5
6
5
6
4
4
Operating Income
2
N/A
0
-90%
(3)
N/A
(10)
-223%
(6)
+42%
(5)
+7%
(2)
+54%
1
N/A
(2)
N/A
(3)
-53%
(3)
+14%
6
N/A
(123)
N/A
(118)
+4%
18
N/A
33
+84%
45
+34%
57
+28%
82
+44%
109
+33%
52
-52%
55
+7%
54
-1%
74
+35%
61
-17%
12
-81%
(32)
N/A
(1)
+96%
9
N/A
17
+86%
21
+20%
24
+17%
17
-30%
13
-20%
13
-1%
18
+32%
10
-42%
(16)
N/A
(31)
-89%
(30)
+2%
(41)
-37%
(42)
-1%
(47)
-13%
(53)
-12%
(24)
+55%
(43)
-76%
(50)
-17%
(58)
-16%
Pre-Tax Income
Interest Income Expense
4
5
(2)
(0)
0
(0)
3
5
8
8
(12)
(14)
13
7
1
0
6
12
18
5
7
1
9
(1)
8
0
11
0
10
12
19
8
15
20
13
5
9
6
3
2
3
1
(1)
(1)
(2)
(3)
(3)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(10)
(23)
(13)
(0)
0
(0)
0
0
0
20
0
(0)
0
(0)
0
(4)
0
(3)
0
(0)
0
(6)
(6)
(1)
(2)
(0)
(0)
(3)
(3)
(0)
(0)
10
11
1
1
0
(0)
(1)
(2)
Total Other Income
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(1)
(0)
0
(0)
0
(0)
0
(2)
0
0
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
5
-8%
(5)
N/A
(10)
-120%
(6)
+44%
(5)
+4%
0
N/A
7
+3 250%
7
-3%
(5)
N/A
(37)
-722%
(21)
+44%
(110)
-434%
(111)
-1%
19
N/A
34
+74%
51
+51%
69
+35%
120
+74%
114
-5%
59
-48%
56
-5%
63
+12%
73
+16%
64
-11%
12
-82%
(24)
N/A
(1)
+94%
18
N/A
29
+59%
33
+12%
25
-23%
30
+19%
32
+6%
26
-18%
23
-13%
16
-30%
(14)
N/A
(27)
-103%
(28)
-2%
(28)
0%
(30)
-7%
(48)
-60%
(53)
-12%
(26)
+52%
(45)
-76%
(54)
-20%
(63)
-16%
Net Income
Tax Provision
(1)
(1)
0
0
(0)
(0)
(0)
0
(0)
0
(0)
(1)
(3)
(4)
(6)
(7)
(10)
(13)
(19)
(19)
(15)
(13)
(12)
(15)
(16)
(6)
1
(4)
(5)
(6)
(8)
(7)
(8)
(10)
(10)
(9)
(7)
(1)
2
(0)
6
7
4
4
1
(2)
(7)
(5)
Income from Continuing Operations
5
5
(5)
(10)
(6)
(5)
(0)
7
7
(5)
(37)
(21)
(113)
(116)
14
27
41
56
101
94
44
43
51
57
49
6
(23)
(5)
13
23
25
18
22
22
16
14
9
(14)
(26)
(28)
(22)
(23)
(44)
(49)
(25)
(47)
(61)
(68)
Income to Minority Interest
0
0
0
(0)
(0)
0
(1)
(2)
(2)
(2)
(3)
(5)
(8)
(9)
(11)
(15)
(19)
(24)
(34)
(34)
(25)
(25)
(26)
(28)
(27)
(9)
5
(1)
(7)
(8)
(12)
(14)
(12)
(12)
(13)
(11)
(6)
(1)
(1)
(1)
2
5
3
4
1
0
0
0
Net Income (Common)
5
N/A
5
-8%
(5)
N/A
(10)
-118%
(6)
+42%
(5)
+9%
(1)
+87%
5
N/A
4
-4%
(7)
N/A
(40)
-485%
(27)
+33%
(121)
-355%
(125)
-3%
3
N/A
11
+296%
21
+92%
32
+52%
67
+109%
72
+6%
43
-40%
44
+2%
38
-14%
29
-23%
22
-24%
(3)
N/A
(18)
-590%
(6)
+65%
7
N/A
15
+133%
12
-19%
4
-72%
10
+183%
10
-1%
3
-73%
3
+4%
3
+14%
(15)
N/A
(27)
-81%
(30)
-9%
(20)
+33%
(18)
+8%
(41)
-125%
(45)
-10%
(24)
+46%
(47)
-96%
(61)
-30%
(67)
-10%
EPS (Diluted)
0.01
N/A
0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
0
N/A
0
N/A
0.01
N/A
-0.01
N/A
-0.05
-400%
-0.04
+20%
-0.13
-225%
-0.09
+31%
0
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.04
N/A
0.01
-75%
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0
N/A
-0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.01
+50%
-0.02
-100%
-0.03
-50%
-0.03
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett