Aceso Life Science Group Ltd
HKEX:474
Balance Sheet
Balance Sheet Decomposition
Aceso Life Science Group Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 341m |
Receivables | 757m |
Other Current Assets | 348m |
Non-Current Assets | 3.9B |
Long-Term Investments | 3.3B |
PP&E | 273m |
Intangibles | 171m |
Other Non-Current Assets | 100m |
Current Liabilities | 2.3B |
Accounts Payable | 8m |
Other Current Liabilities | 2.3B |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 141m |
Other Non-Current Liabilities | 1.6B |
Balance Sheet
Aceso Life Science Group Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
416
|
204
|
296
|
849
|
781
|
267
|
382
|
214
|
291
|
741
|
|
Cash |
416
|
204
|
296
|
849
|
781
|
267
|
382
|
16
|
96
|
554
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
195
|
187
|
|
Short-Term Investments |
0
|
2 957
|
4 860
|
1 241
|
1 258
|
1 404
|
199
|
588
|
522
|
415
|
|
Total Receivables |
524
|
821
|
866
|
946
|
760
|
902
|
914
|
756
|
1 065
|
757
|
|
Accounts Receivables |
10
|
8
|
0
|
80
|
123
|
99
|
61
|
135
|
149
|
115
|
|
Other Receivables |
514
|
813
|
866
|
866
|
636
|
803
|
853
|
621
|
916
|
642
|
|
Inventory |
3
|
1
|
0
|
9
|
23
|
6
|
89
|
458
|
374
|
354
|
|
Other Current Assets |
45
|
46
|
634
|
45
|
60
|
76
|
50
|
10
|
14
|
30
|
|
Total Current Assets |
988
|
4 028
|
6 656
|
3 089
|
2 883
|
2 655
|
1 634
|
2 026
|
2 266
|
2 297
|
|
PP&E Net |
74
|
84
|
83
|
569
|
541
|
450
|
411
|
291
|
283
|
281
|
|
PP&E Gross |
74
|
84
|
83
|
569
|
541
|
450
|
411
|
291
|
283
|
0
|
|
Accumulated Depreciation |
11
|
16
|
19
|
31
|
97
|
161
|
181
|
259
|
315
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
179
|
179
|
175
|
173
|
156
|
158
|
171
|
|
Goodwill |
0
|
0
|
0
|
415
|
99
|
99
|
13
|
0
|
0
|
0
|
|
Note Receivable |
7
|
56
|
0
|
127
|
205
|
122
|
236
|
94
|
28
|
47
|
|
Long-Term Investments |
1 061
|
1 288
|
1 424
|
793
|
952
|
1 982
|
2 503
|
3 524
|
3 454
|
3 451
|
|
Other Long-Term Assets |
701
|
736
|
147
|
171
|
171
|
72
|
63
|
74
|
74
|
54
|
|
Other Assets |
0
|
0
|
0
|
415
|
99
|
99
|
13
|
0
|
0
|
0
|
|
Total Assets |
2 830
N/A
|
6 193
+119%
|
8 428
+36%
|
5 343
-37%
|
5 030
-6%
|
5 555
+10%
|
5 033
-9%
|
6 165
+22%
|
6 263
+2%
|
6 301
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
25
|
0
|
0
|
61
|
77
|
15
|
37
|
4
|
6
|
13
|
|
Short-Term Debt |
0
|
0
|
203
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
210
|
573
|
464
|
747
|
767
|
627
|
770
|
794
|
2 136
|
2 151
|
|
Other Current Liabilities |
28
|
551
|
630
|
383
|
411
|
250
|
242
|
298
|
309
|
691
|
|
Total Current Liabilities |
262
|
1 123
|
1 297
|
1 342
|
1 255
|
892
|
1 049
|
1 096
|
2 451
|
2 855
|
|
Long-Term Debt |
14
|
145
|
165
|
199
|
605
|
1 814
|
1 426
|
1 337
|
245
|
193
|
|
Deferred Income Tax |
0
|
0
|
0
|
134
|
106
|
65
|
62
|
90
|
111
|
100
|
|
Minority Interest |
5
|
0
|
208
|
237
|
272
|
153
|
6
|
632
|
825
|
1 026
|
|
Other Liabilities |
0
|
0
|
99
|
106
|
0
|
0
|
0
|
628
|
629
|
578
|
|
Total Liabilities |
281
N/A
|
1 268
+351%
|
1 768
+39%
|
2 019
+14%
|
2 238
+11%
|
2 924
+31%
|
2 543
-13%
|
3 783
+49%
|
4 261
+13%
|
4 752
+12%
|
|
Equity | |||||||||||
Common Stock |
199
|
29
|
36
|
42
|
49
|
53
|
61
|
69
|
74
|
73
|
|
Retained Earnings |
680
|
1 030
|
1 855
|
1 616
|
2 029
|
1 563
|
1 845
|
2 476
|
2 914
|
1 476
|
|
Additional Paid In Capital |
2 824
|
3 302
|
3 647
|
4 276
|
4 273
|
4 353
|
4 531
|
4 727
|
4 811
|
0
|
|
Unrealized Security Profit/Loss |
204
|
562
|
0
|
631
|
489
|
218
|
233
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
Other Equity |
2
|
2
|
1
|
9
|
9
|
6
|
24
|
62
|
36
|
0
|
|
Total Equity |
2 549
N/A
|
4 925
+93%
|
6 660
+35%
|
3 324
-50%
|
2 792
-16%
|
2 631
-6%
|
2 490
-5%
|
2 382
-4%
|
2 002
-16%
|
1 549
-23%
|
|
Total Liabilities & Equity |
2 830
N/A
|
6 193
+119%
|
8 428
+36%
|
5 343
-37%
|
5 030
-6%
|
5 555
+10%
|
5 033
-9%
|
6 165
+22%
|
6 263
+2%
|
6 301
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 122
|
3 779
|
4 249
|
4 884
|
4 898
|
5 285
|
6 092
|
6 932
|
7 327
|
7 382
|