Dingyi Group Investment Ltd
HKEX:508
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dingyi Group Investment Ltd
HKEX:508
|
HK |
|
Novatek Microelectronics Corp
TWSE:3034
|
TW |
|
Saudi Printing and Packaging Company SJSC
SAU:4270
|
SA |
Income Statement
Earnings Waterfall
Dingyi Group Investment Ltd
Income Statement
Dingyi Group Investment Ltd
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
16
|
11
|
12
|
22
|
35
|
29
|
18
|
39
|
113
|
160
|
159
|
150
|
142
|
71
|
156
|
156
|
121
|
104
|
106
|
56
|
3
|
0
|
0
|
0
|
|
| Revenue |
775
N/A
|
709
-9%
|
688
-3%
|
678
-1%
|
671
-1%
|
649
-3%
|
687
+6%
|
796
+16%
|
832
+4%
|
524
-37%
|
260
-50%
|
288
+11%
|
311
+8%
|
324
+4%
|
318
-2%
|
270
-15%
|
538
+100%
|
154
-71%
|
316
+105%
|
69
-78%
|
71
+2%
|
71
-1%
|
67
-5%
|
(21)
N/A
|
43
N/A
|
51
+19%
|
29
-43%
|
29
0%
|
41
+42%
|
60
+46%
|
570
+858%
|
823
+44%
|
668
-19%
|
518
-22%
|
271
-48%
|
226
-16%
|
185
-18%
|
225
+21%
|
226
+1%
|
170
-25%
|
155
-9%
|
1 062
+585%
|
1 217
+15%
|
350
-71%
|
862
+147%
|
919
+7%
|
280
-70%
|
357
+28%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(637)
|
(597)
|
(605)
|
(615)
|
(598)
|
(571)
|
(626)
|
(675)
|
(622)
|
(317)
|
(66)
|
(72)
|
(79)
|
(84)
|
(82)
|
(56)
|
(114)
|
(28)
|
(69)
|
(17)
|
(17)
|
(18)
|
(17)
|
9
|
(15)
|
(17)
|
(4)
|
(5)
|
(4)
|
(3)
|
(454)
|
(605)
|
(521)
|
(418)
|
(47)
|
(1)
|
(6)
|
(17)
|
(18)
|
(4)
|
(2)
|
(820)
|
(983)
|
(226)
|
(754)
|
(834)
|
(359)
|
(660)
|
|
| Gross Profit |
138
N/A
|
111
-20%
|
83
-25%
|
63
-24%
|
73
+15%
|
78
+6%
|
61
-21%
|
121
+99%
|
210
+73%
|
207
-2%
|
194
-6%
|
216
+11%
|
233
+8%
|
240
+3%
|
235
-2%
|
214
-9%
|
424
+98%
|
126
-70%
|
247
+96%
|
53
-79%
|
54
+2%
|
53
-2%
|
50
-5%
|
(13)
N/A
|
28
N/A
|
34
+23%
|
25
-27%
|
24
-3%
|
36
+52%
|
57
+56%
|
116
+103%
|
218
+89%
|
147
-33%
|
99
-32%
|
224
+125%
|
225
+0%
|
179
-21%
|
207
+16%
|
208
+1%
|
166
-20%
|
153
-8%
|
241
+58%
|
234
-3%
|
124
-47%
|
108
-13%
|
85
-22%
|
(80)
N/A
|
(302)
-280%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(148)
|
(123)
|
(92)
|
(59)
|
(50)
|
(59)
|
(56)
|
(95)
|
(165)
|
(172)
|
(167)
|
(194)
|
(217)
|
(236)
|
(242)
|
(363)
|
(418)
|
(160)
|
(258)
|
(55)
|
(71)
|
(68)
|
(77)
|
(25)
|
(67)
|
(50)
|
(71)
|
(104)
|
(173)
|
(145)
|
(220)
|
(245)
|
(206)
|
(215)
|
(82)
|
(219)
|
(350)
|
(145)
|
30
|
(44)
|
(114)
|
(88)
|
12
|
107
|
16
|
(96)
|
(79)
|
(112)
|
|
| Selling, General & Administrative |
(154)
|
(131)
|
(101)
|
(68)
|
(56)
|
(57)
|
(58)
|
(102)
|
(168)
|
(176)
|
(179)
|
0
|
(218)
|
(122)
|
(243)
|
(223)
|
(424)
|
(133)
|
(264)
|
(56)
|
(72)
|
(68)
|
(77)
|
(25)
|
(71)
|
(54)
|
(73)
|
(93)
|
(173)
|
(155)
|
(229)
|
(245)
|
(215)
|
(224)
|
(83)
|
(220)
|
(392)
|
(257)
|
(40)
|
(45)
|
(114)
|
(89)
|
11
|
106
|
15
|
(97)
|
(80)
|
(113)
|
|
| Other Operating Expenses |
6
|
8
|
9
|
9
|
7
|
(3)
|
2
|
7
|
2
|
4
|
12
|
(194)
|
1
|
(114)
|
1
|
(140)
|
6
|
(27)
|
6
|
1
|
1
|
0
|
0
|
1
|
4
|
4
|
2
|
(10)
|
1
|
10
|
9
|
0
|
9
|
9
|
1
|
1
|
42
|
112
|
70
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
(9)
N/A
|
(11)
-20%
|
(8)
+27%
|
4
N/A
|
24
+473%
|
18
-23%
|
5
-73%
|
27
+445%
|
45
+67%
|
35
-22%
|
27
-22%
|
22
-21%
|
15
-28%
|
4
-75%
|
(6)
N/A
|
(149)
-2 271%
|
6
N/A
|
(34)
N/A
|
(11)
+67%
|
(2)
+79%
|
(17)
-657%
|
(15)
+13%
|
(26)
-72%
|
(37)
-43%
|
(39)
-5%
|
(16)
+58%
|
(46)
-183%
|
(80)
-72%
|
(136)
-71%
|
(88)
+35%
|
(104)
-18%
|
(27)
+74%
|
(59)
-119%
|
(115)
-97%
|
142
N/A
|
7
-95%
|
(171)
N/A
|
62
N/A
|
238
+285%
|
122
-49%
|
40
-68%
|
153
+287%
|
246
+60%
|
231
-6%
|
124
-46%
|
(11)
N/A
|
(159)
-1 313%
|
(414)
-161%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
4
|
2
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
3
|
3
|
(14)
|
(17)
|
4
|
4
|
0
|
(7)
|
0
|
1
|
7
|
(4)
|
(99)
|
(63)
|
42
|
(708)
|
(1 030)
|
(353)
|
(47)
|
(305)
|
(430)
|
(110)
|
(102)
|
(323)
|
(288)
|
(194)
|
(155)
|
(124)
|
(145)
|
(121)
|
(110)
|
(124)
|
(62)
|
(7)
|
48
|
31
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(139)
|
0
|
(31)
|
(5)
|
(32)
|
4
|
(8)
|
(8)
|
0
|
0
|
(36)
|
(35)
|
7
|
(4)
|
(17)
|
(11)
|
(8)
|
(11)
|
(31)
|
(23)
|
7
|
7
|
8
|
9
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(230)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(12)
|
(12)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(7)
-65%
|
(19)
-161%
|
(8)
+59%
|
24
N/A
|
19
-24%
|
4
-78%
|
24
+493%
|
41
+68%
|
30
-26%
|
25
-18%
|
24
-2%
|
19
-24%
|
(10)
N/A
|
(161)
-1 514%
|
(146)
+10%
|
(22)
+85%
|
(39)
-76%
|
(50)
-30%
|
2
N/A
|
(25)
N/A
|
(16)
+37%
|
(30)
-94%
|
(137)
-352%
|
(138)
-1%
|
(13)
+91%
|
(747)
-5 645%
|
(1 114)
-49%
|
(506)
+55%
|
(147)
+71%
|
(417)
-184%
|
(468)
-12%
|
(200)
+57%
|
(241)
-21%
|
(174)
+28%
|
(274)
-58%
|
(356)
-30%
|
(84)
+76%
|
115
N/A
|
(23)
N/A
|
(82)
-263%
|
44
N/A
|
121
+176%
|
168
+38%
|
117
-31%
|
36
-69%
|
(127)
N/A
|
(636)
-399%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(3)
|
(0)
|
3
|
1
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(1)
|
(3)
|
(24)
|
(40)
|
(22)
|
(12)
|
(39)
|
(47)
|
8
|
9
|
(72)
|
(69)
|
(20)
|
(46)
|
(117)
|
(94)
|
(77)
|
(75)
|
(11)
|
(15)
|
|
| Income from Continuing Operations |
(9)
|
(11)
|
(23)
|
(9)
|
23
|
17
|
4
|
23
|
37
|
27
|
23
|
23
|
15
|
(10)
|
(159)
|
(145)
|
(22)
|
(38)
|
(53)
|
0
|
(26)
|
(16)
|
(31)
|
(138)
|
(140)
|
(15)
|
(747)
|
(1 114)
|
(507)
|
(150)
|
(441)
|
(508)
|
(222)
|
(252)
|
(213)
|
(321)
|
(348)
|
(75)
|
43
|
(92)
|
(101)
|
(2)
|
5
|
74
|
40
|
(39)
|
(138)
|
(651)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
5
|
1
|
0
|
0
|
(0)
|
23
|
21
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
(11)
-20%
|
(23)
-102%
|
(9)
+59%
|
23
N/A
|
17
-26%
|
4
-78%
|
23
+495%
|
37
+64%
|
31
-15%
|
34
+7%
|
39
+14%
|
26
-32%
|
(9)
N/A
|
(159)
-1 684%
|
(144)
+10%
|
(22)
+85%
|
140
N/A
|
148
+6%
|
(30)
N/A
|
(24)
+20%
|
(10)
+57%
|
(30)
-189%
|
(140)
-366%
|
(140)
+0%
|
(15)
+89%
|
(724)
-4 697%
|
(1 093)
-51%
|
(511)
+53%
|
(152)
+70%
|
(441)
-190%
|
(508)
-15%
|
(222)
+56%
|
(252)
-14%
|
(213)
+16%
|
(321)
-51%
|
(348)
-9%
|
(75)
+79%
|
43
N/A
|
(92)
N/A
|
(101)
-10%
|
(2)
+98%
|
5
N/A
|
74
+1 489%
|
40
-46%
|
(39)
N/A
|
(138)
-256%
|
(651)
-371%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
-0.01
N/A
|
-0.07
-600%
|
-0.07
N/A
|
-0.01
+86%
|
0.06
N/A
|
0.06
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.04
+20%
|
-0.01
+75%
|
-0.22
-2 100%
|
-0.27
-23%
|
-0.12
+56%
|
-0.03
+75%
|
-0.09
-200%
|
-0.09
N/A
|
-0.04
+56%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.05
-25%
|
-0.01
+80%
|
0.06
N/A
|
-0.01
N/A
|
-0.14
-1 300%
|
0
N/A
|
0.01
N/A
|
0.1
+900%
|
0.05
-50%
|
-0.05
N/A
|
-0.17
-240%
|
-0.77
-353%
|
|