C

Century Sunshine Group Holdings Ltd
HKEX:509

Watchlist Manager
Century Sunshine Group Holdings Ltd
HKEX:509
Watchlist
Price: 0.17 HKD
Market Cap: HK$19.5m

Income Statement

Earnings Waterfall
Century Sunshine Group Holdings Ltd

Income Statement
Century Sunshine Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
7
0
0
69
151
173
165
156
154
146
180
206
200
201
192
184
179
150
Revenue
52
N/A
58
+12%
68
+16%
80
+18%
88
+11%
96
+9%
115
+20%
141
+23%
181
+29%
206
+13%
251
+22%
282
+12%
305
+8%
316
+4%
321
+2%
300
-7%
331
+10%
377
+14%
440
+17%
1 379
+213%
3 443
+150%
4 272
+24%
4 655
+9%
4 562
-2%
4 314
-5%
3 306
-23%
2 152
-35%
1 862
-13%
1 332
-28%
855
-36%
532
-38%
321
-40%
316
-2%
330
+4%
Gross Profit
Cost of Revenue
(23)
(26)
(29)
(34)
(39)
(41)
(52)
(66)
(89)
(103)
(126)
(144)
(149)
(154)
(157)
(149)
(207)
(262)
(343)
(1 034)
(2 592)
(3 216)
(3 513)
(3 434)
(3 251)
(2 588)
(1 848)
(1 683)
(1 200)
(724)
(466)
(347)
(396)
(398)
Gross Profit
29
N/A
33
+12%
38
+17%
46
+19%
50
+8%
55
+10%
63
+15%
75
+19%
93
+24%
103
+11%
125
+22%
138
+10%
156
+13%
162
+3%
164
+2%
152
-8%
124
-18%
115
-7%
97
-16%
345
+255%
851
+147%
1 055
+24%
1 142
+8%
1 129
-1%
1 063
-6%
718
-32%
304
-58%
179
-41%
132
-27%
131
0%
66
-50%
(26)
N/A
(80)
-205%
(68)
+15%
Operating Income
Operating Expenses
(9)
(11)
(14)
(16)
(16)
(16)
(17)
(20)
(20)
(21)
(22)
(24)
(33)
(23)
(26)
(34)
(55)
(63)
(64)
(50)
(341)
(381)
(358)
(238)
(363)
(321)
(378)
(1 060)
(379)
(1 506)
(652)
(680)
(278)
(149)
Selling, General & Administrative
(7)
(8)
(8)
(9)
(10)
(12)
(15)
(20)
(19)
(21)
(23)
(27)
(30)
(34)
(36)
(43)
(55)
(63)
(72)
(106)
(372)
(437)
(367)
(350)
(406)
(403)
(440)
(428)
(413)
(690)
(639)
(366)
(281)
(198)
Research & Development
(2)
(3)
(6)
(7)
(6)
(5)
(2)
0
(1)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
1
1
1
0
1
2
3
0
11
10
9
0
0
8
57
32
56
9
111
44
82
62
(632)
35
(816)
(13)
(314)
3
49
Operating Income
20
N/A
22
+7%
24
+10%
30
+25%
34
+13%
38
+13%
46
+21%
55
+19%
73
+32%
82
+12%
104
+26%
114
+10%
123
+8%
139
+13%
138
-1%
118
-14%
69
-42%
52
-25%
33
-36%
295
+794%
511
+73%
674
+32%
784
+16%
890
+14%
701
-21%
397
-43%
(74)
N/A
(881)
-1 086%
(247)
+72%
(1 375)
-456%
(586)
+57%
(706)
-21%
(359)
+49%
(217)
+39%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
11
2
6
8
11
10
(0)
(103)
(145)
(176)
(148)
(161)
(151)
(128)
(139)
(215)
(182)
(153)
(197)
(202)
(155)
(129)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
2
56
0
42
0
(714)
0
(830)
0
(278)
0
30
0
Total Other Income
0
0
0
(0)
0
(1)
(1)
(1)
0
(1)
(2)
(0)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
20
N/A
22
+8%
24
+10%
30
+25%
34
+14%
38
+12%
46
+21%
54
+19%
73
+34%
81
+12%
103
+27%
114
+10%
134
+18%
141
+5%
144
+3%
126
-13%
81
-36%
62
-24%
33
-47%
192
+485%
399
+108%
500
+25%
692
+38%
729
+5%
592
-19%
269
-54%
(928)
N/A
(1 096)
-18%
(1 260)
-15%
(1 529)
-21%
(1 062)
+31%
(908)
+14%
(484)
+47%
(346)
+29%
Net Income
Tax Provision
0
0
0
0
0
(2)
(3)
(4)
(5)
(5)
(8)
(10)
(10)
(12)
(14)
(14)
(16)
(15)
(12)
(72)
(144)
(150)
(150)
(175)
(163)
(87)
(56)
(38)
6
3
6
17
9
8
Income from Continuing Operations
20
22
24
30
34
37
43
51
68
76
96
104
125
128
130
112
64
47
21
120
255
350
542
555
428
183
(984)
(1 133)
(1 254)
(1 525)
(1 055)
(892)
(475)
(337)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(1)
(2)
2
(28)
(90)
(71)
(48)
(24)
239
261
133
163
48
34
238
246
Net Income (Common)
20
N/A
22
+8%
24
+10%
30
+25%
34
+14%
37
+7%
43
+18%
51
+18%
68
+34%
76
+12%
96
+26%
104
+9%
125
+20%
128
+3%
130
+2%
113
-13%
66
-42%
48
-27%
20
-58%
118
+494%
260
+120%
325
+25%
474
+46%
506
+7%
380
-25%
159
-58%
(745)
N/A
(872)
-17%
(1 122)
-29%
(1 362)
-21%
(1 007)
+26%
(858)
+15%
(237)
+72%
(91)
+62%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.04
+33%
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.04
-20%
0.02
-50%
0.01
-50%
0
N/A
0.03
N/A
0.06
+100%
0.07
+17%
0.1
+43%
0.11
+10%
0.08
-27%
0.03
-63%
-0.16
N/A
-0.19
-19%
-9.79
-5 053%
-0.3
+97%
-8.79
-2 830%
-7.49
+15%
-2.07
+72%
-0.79
+62%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett