Century Sunshine Group Holdings Ltd
HKEX:509
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Century Sunshine Group Holdings Ltd
HKEX:509
|
HK |
|
K
|
Kesla Oyj
OMXH:KELAS
|
FI |
|
Shearwater Group PLC
LSE:SWG
|
UK |
|
H
|
Hunan Creator Information Technologies Co Ltd
SZSE:300730
|
CN |
|
Ascentage Pharma Group International
HKEX:6855
|
CN |
|
N
|
Nihon Dengi Co Ltd
TSE:1723
|
JP |
|
Marfrig Global Foods SA
BOVESPA:MRFG3
|
BR |
|
Changzhou Tronly New Electronic Materials Co Ltd
SZSE:300429
|
CN |
|
Harrisons Malayalam Ltd
NSE:HARRMALAYA
|
IN |
|
China Shun Ke Long Holdings Ltd
HKEX:974
|
CN |
|
W
|
WK Kellogg Co
NYSE:KLG
|
US |
|
K
|
Keen Ocean International Holding Ltd
HKEX:8070
|
HK |
|
Sichuan Golden Summit Group Joint Stock Co Ltd
SSE:600678
|
CN |
|
Zurich Insurance Group AG
LSE:0QP2
|
CH |
|
A
|
Aarti Pharmalabs Ltd
NSE:AARTIPHARM
|
IN |
|
S
|
Shanghai Henlius Biotech Inc
HKEX:2696
|
CN |
|
N
|
Nahar Capital and Financial Services Ltd
NSE:NAHARCAP
|
IN |
|
N
|
Nahar Poly Films Ltd
NSE:NAHARPOLY
|
IN |
|
Airgain Inc
NASDAQ:AIRG
|
US |
|
Kriti Nutrients Ltd
NSE:KRITINUT
|
IN |
|
SIASUN Robot & Automation Co Ltd
SZSE:300024
|
CN |
Income Statement
Earnings Waterfall
Century Sunshine Group Holdings Ltd
Income Statement
Century Sunshine Group Holdings Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
69
|
151
|
173
|
165
|
156
|
154
|
146
|
180
|
206
|
200
|
201
|
192
|
184
|
179
|
150
|
|
| Revenue |
52
N/A
|
58
+12%
|
68
+16%
|
80
+18%
|
88
+11%
|
96
+9%
|
115
+20%
|
141
+23%
|
181
+29%
|
206
+13%
|
251
+22%
|
282
+12%
|
305
+8%
|
316
+4%
|
321
+2%
|
300
-7%
|
331
+10%
|
377
+14%
|
440
+17%
|
1 379
+213%
|
3 443
+150%
|
4 272
+24%
|
4 655
+9%
|
4 562
-2%
|
4 314
-5%
|
3 306
-23%
|
2 152
-35%
|
1 862
-13%
|
1 332
-28%
|
855
-36%
|
532
-38%
|
321
-40%
|
316
-2%
|
330
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23)
|
(26)
|
(29)
|
(34)
|
(39)
|
(41)
|
(52)
|
(66)
|
(89)
|
(103)
|
(126)
|
(144)
|
(149)
|
(154)
|
(157)
|
(149)
|
(207)
|
(262)
|
(343)
|
(1 034)
|
(2 592)
|
(3 216)
|
(3 513)
|
(3 434)
|
(3 251)
|
(2 588)
|
(1 848)
|
(1 683)
|
(1 200)
|
(724)
|
(466)
|
(347)
|
(396)
|
(398)
|
|
| Gross Profit |
29
N/A
|
33
+12%
|
38
+17%
|
46
+19%
|
50
+8%
|
55
+10%
|
63
+15%
|
75
+19%
|
93
+24%
|
103
+11%
|
125
+22%
|
138
+10%
|
156
+13%
|
162
+3%
|
164
+2%
|
152
-8%
|
124
-18%
|
115
-7%
|
97
-16%
|
345
+255%
|
851
+147%
|
1 055
+24%
|
1 142
+8%
|
1 129
-1%
|
1 063
-6%
|
718
-32%
|
304
-58%
|
179
-41%
|
132
-27%
|
131
0%
|
66
-50%
|
(26)
N/A
|
(80)
-205%
|
(68)
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(11)
|
(14)
|
(16)
|
(16)
|
(16)
|
(17)
|
(20)
|
(20)
|
(21)
|
(22)
|
(24)
|
(33)
|
(23)
|
(26)
|
(34)
|
(55)
|
(63)
|
(64)
|
(50)
|
(341)
|
(381)
|
(358)
|
(238)
|
(363)
|
(321)
|
(378)
|
(1 060)
|
(379)
|
(1 506)
|
(652)
|
(680)
|
(278)
|
(149)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(15)
|
(20)
|
(19)
|
(21)
|
(23)
|
(27)
|
(30)
|
(34)
|
(36)
|
(43)
|
(55)
|
(63)
|
(72)
|
(106)
|
(372)
|
(437)
|
(367)
|
(350)
|
(406)
|
(403)
|
(440)
|
(428)
|
(413)
|
(690)
|
(639)
|
(366)
|
(281)
|
(198)
|
|
| Research & Development |
(2)
|
(3)
|
(6)
|
(7)
|
(6)
|
(5)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
0
|
11
|
10
|
9
|
0
|
0
|
8
|
57
|
32
|
56
|
9
|
111
|
44
|
82
|
62
|
(632)
|
35
|
(816)
|
(13)
|
(314)
|
3
|
49
|
|
| Operating Income |
20
N/A
|
22
+7%
|
24
+10%
|
30
+25%
|
34
+13%
|
38
+13%
|
46
+21%
|
55
+19%
|
73
+32%
|
82
+12%
|
104
+26%
|
114
+10%
|
123
+8%
|
139
+13%
|
138
-1%
|
118
-14%
|
69
-42%
|
52
-25%
|
33
-36%
|
295
+794%
|
511
+73%
|
674
+32%
|
784
+16%
|
890
+14%
|
701
-21%
|
397
-43%
|
(74)
N/A
|
(881)
-1 086%
|
(247)
+72%
|
(1 375)
-456%
|
(586)
+57%
|
(706)
-21%
|
(359)
+49%
|
(217)
+39%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
11
|
2
|
6
|
8
|
11
|
10
|
(0)
|
(103)
|
(145)
|
(176)
|
(148)
|
(161)
|
(151)
|
(128)
|
(139)
|
(215)
|
(182)
|
(153)
|
(197)
|
(202)
|
(155)
|
(129)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
2
|
56
|
0
|
42
|
0
|
(714)
|
0
|
(830)
|
0
|
(278)
|
0
|
30
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20
N/A
|
22
+8%
|
24
+10%
|
30
+25%
|
34
+14%
|
38
+12%
|
46
+21%
|
54
+19%
|
73
+34%
|
81
+12%
|
103
+27%
|
114
+10%
|
134
+18%
|
141
+5%
|
144
+3%
|
126
-13%
|
81
-36%
|
62
-24%
|
33
-47%
|
192
+485%
|
399
+108%
|
500
+25%
|
692
+38%
|
729
+5%
|
592
-19%
|
269
-54%
|
(928)
N/A
|
(1 096)
-18%
|
(1 260)
-15%
|
(1 529)
-21%
|
(1 062)
+31%
|
(908)
+14%
|
(484)
+47%
|
(346)
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(10)
|
(10)
|
(12)
|
(14)
|
(14)
|
(16)
|
(15)
|
(12)
|
(72)
|
(144)
|
(150)
|
(150)
|
(175)
|
(163)
|
(87)
|
(56)
|
(38)
|
6
|
3
|
6
|
17
|
9
|
8
|
|
| Income from Continuing Operations |
20
|
22
|
24
|
30
|
34
|
37
|
43
|
51
|
68
|
76
|
96
|
104
|
125
|
128
|
130
|
112
|
64
|
47
|
21
|
120
|
255
|
350
|
542
|
555
|
428
|
183
|
(984)
|
(1 133)
|
(1 254)
|
(1 525)
|
(1 055)
|
(892)
|
(475)
|
(337)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
2
|
(28)
|
(90)
|
(71)
|
(48)
|
(24)
|
239
|
261
|
133
|
163
|
48
|
34
|
238
|
246
|
|
| Net Income (Common) |
20
N/A
|
22
+8%
|
24
+10%
|
30
+25%
|
34
+14%
|
37
+7%
|
43
+18%
|
51
+18%
|
68
+34%
|
76
+12%
|
96
+26%
|
104
+9%
|
125
+20%
|
128
+3%
|
130
+2%
|
113
-13%
|
66
-42%
|
48
-27%
|
20
-58%
|
118
+494%
|
260
+120%
|
325
+25%
|
474
+46%
|
506
+7%
|
380
-25%
|
159
-58%
|
(745)
N/A
|
(872)
-17%
|
(1 122)
-29%
|
(1 362)
-21%
|
(1 007)
+26%
|
(858)
+15%
|
(237)
+72%
|
(91)
+62%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.02
-50%
|
0.01
-50%
|
0
N/A
|
0.03
N/A
|
0.06
+100%
|
0.07
+17%
|
0.1
+43%
|
0.11
+10%
|
0.08
-27%
|
0.03
-63%
|
-0.16
N/A
|
-0.19
-19%
|
-9.79
-5 053%
|
-0.3
+97%
|
-8.79
-2 830%
|
-7.49
+15%
|
-2.07
+72%
|
-0.79
+62%
|
|