Watchlist Manager

Watchlist

Price: 6.26 HKD -0.16% Market Closed

Market Cap: HK$9.2B

	Cosco Shipping International (Hongkong) Co Ltd HKEX:517	HK

Income Statement

Currency: HKD

	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025	Dec-2025
Revenue
Interest Expense	51	36	32	29	26	19	16	23	20	9	4	8	12	15	15	14	8	4	9	14	17	7	1	2	2	0	1	1	2	1	2	2	1	2	2	2	2	2	2	3	3	1	1	0	0	1	1	0	0
Revenue	1 845 N/A	844 -54%	584 -31%	709 +21%	940 +33%	1 397 +49%	1 688 +21%	1 729 +2%	1 511 -13%	1 438 -5%	1 866 +30%	2 131 +14%	2 309 +8%	2 430 +5%	2 101 -14%	1 539 -27%	1 630 +6%	5 053 +210%	8 667 +72%	10 248 +18%	10 656 +4%	9 432 -11%	10 006 +6%	9 988 0%	9 308 -7%	9 587 +3%	7 588 -21%	5 876 -23%	6 000 +2%	5 527 -8%	7 430 +34%	8 684 +17%	8 786 +1%	9 764 +11%	9 522 -2%	6 360 -33%	3 266 -49%	3 123 -4%	3 443 +10%	4 191 +22%	4 534 +8%	4 106 -9%	3 963 -3%	3 779 -5%	3 342 -12%	3 474 +4%	3 627 +4%	3 808 +5%	3 706 -3%
Gross Profit
Cost of Revenue	(1 712)	(731)	(486)	(611)	(836)	(1 159)	(1 271)	(1 262)	(1 124)	(1 084)	(1 393)	(1 587)	(1 751)	(1 781)	(1 466)	(1 094)	(1 207)	(4 559)	(7 952)	(9 265)	(9 764)	(8 698)	(9 320)	(9 339)	(8 614)	(8 798)	(6 784)	(5 127)	(5 309)	(4 957)	(6 886)	(8 085)	(8 159)	(9 134)	(8 955)	(5 825)	(2 711)	(2 575)	(2 814)	(3 463)	(3 764)	(3 387)	(3 302)	(3 092)	(2 678)	(2 752)	(2 782)	(2 866)	(2 811)
Gross Profit	133 N/A	113 -15%	98 -13%	97 -1%	104 +7%	238 +129%	417 +75%	467 +12%	387 -17%	355 -8%	474 +34%	544 +15%	558 +3%	649 +16%	635 -2%	446 -30%	423 -5%	494 +17%	715 +45%	984 +38%	892 -9%	735 -18%	686 -7%	649 -5%	694 +7%	790 +14%	804 +2%	749 -7%	691 -8%	570 -18%	544 -4%	599 +10%	627 +5%	631 +1%	566 -10%	535 -6%	555 +4%	547 -1%	629 +15%	729 +16%	769 +6%	719 -6%	661 -8%	687 +4%	664 -3%	722 +9%	846 +17%	943 +11%	895 -5%
Operating Income
Operating Expenses	(254)	(254)	(612)	(628)	(178)	(241)	(101)	181	120	(185)	43	(62)	1 554	1 531	(430)	(340)	(287)	(312)	(454)	(567)	(557)	(441)	(397)	(426)	(509)	(559)	(567)	(533)	(461)	(408)	(435)	(486)	(493)	(463)	(421)	(421)	(439)	(440)	(507)	(540)	(519)	(493)	(447)	(459)	(529)	(574)	(614)	(657)	(604)
Selling, General & Administrative	(67)	(64)	(69)	(76)	(67)	(133)	(201)	(231)	(249)	(245)	(290)	(339)	(371)	(380)	(387)	(302)	(293)	(343)	(450)	(573)	(559)	(419)	(400)	(463)	(529)	(555)	(565)	(563)	(515)	(445)	(437)	(490)	(499)	(507)	(523)	(529)	(522)	(559)	(597)	(669)	(561)	(582)	(473)	(535)	(580)	(659)	(591)	(762)	(723)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(62)	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	(7)	0	(8)	0	(9)	0	0	0	(7)	0	(5)	0	(3)	0	(3)	0	(2)	0	(10)	0	(17)	0	(13)	0	(15)	0	(15)	0	(21)	0	(27)
Other Operating Expenses	(188)	(190)	(544)	(552)	(111)	(108)	100	412	368	60	332	276	1 925	1 910	(44)	(38)	14	30	2	6	9	(22)	11	36	19	(4)	6	31	59	37	5	5	9	44	104	108	92	120	107	129	55	89	41	76	67	86	60	105	146
Operating Income	(121) N/A	(140) -16%	(515) -267%	(531) -3%	(74) +86%	(4) +95%	316 N/A	648 +105%	507 -22%	169 -67%	516 +205%	482 -7%	2 112 +339%	2 180 +3%	205 -91%	105 -49%	136 +29%	182 +33%	261 +44%	417 +60%	335 -20%	294 -12%	289 -2%	223 -23%	185 -17%	231 +25%	238 +3%	217 -9%	230 +6%	162 -29%	109 -33%	113 +4%	134 +18%	168 +25%	145 -14%	114 -21%	116 +2%	108 -7%	121 +13%	188 +55%	251 +33%	226 -10%	213 -6%	228 +7%	135 -41%	148 +10%	232 +56%	286 +23%	291 +2%
Pre-Tax Income
Interest Income Expense	(39)	(19)	(16)	(12)	(16)	(8)	15	(17)	44	114	161	499	518	318	359	424	490	580	547	359	200	219	188	129	149	172	232	258	201	183	194	238	270	237	193	189	271	254	277	253	95	125	218	377	529	569	551	613	583
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	29	0	19	34	34	0	6	5	4	0	0	0	0	0	0	1	(0)	(0)	0	15	16	0	0	0	0	0	10	10	0	(8)	(5)	3	(0)	2	3	1	1
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	245	0	545	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	245	0	542	0	(2)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(3)	(3)	(3)	(4)	(2)	(1)	(1)	(2)	(2)	(3)	(4)	(4)	(3)	(1)	(1)	(1)	(2)	(1)	(1)	(1)
Pre-Tax Income	(160) N/A	(159) +1%	(531) -234%	(543) -2%	(90) +83%	(11) +87%	331 N/A	631 +91%	551 -13%	284 -49%	677 +139%	981 +45%	2 659 +171%	2 498 -6%	583 -77%	563 -3%	905 +61%	1 007 +11%	1 359 +35%	1 323 -3%	539 -59%	511 -5%	474 -7%	350 -26%	332 -5%	400 +20%	468 +17%	473 +1%	428 -10%	342 -20%	300 -12%	363 +21%	416 +15%	403 -3%	337 -16%	302 -10%	386 +28%	360 -7%	405 +13%	448 +11%	341 -24%	340 0%	425 +25%	607 +43%	663 +9%	718 +8%	784 +9%	898 +15%	873 -3%
Net Income
Tax Provision	(7)	(11)	(14)	(14)	(19)	(35)	(68)	(44)	(25)	(29)	(40)	(39)	(24)	(32)	(34)	(27)	(59)	(59)	(66)	(99)	(91)	(81)	(71)	(56)	(59)	(67)	(73)	(73)	(66)	(44)	(64)	(68)	(55)	(61)	(46)	(49)	(52)	(43)	(57)	(67)	(38)	(33)	(58)	(63)	(54)	(65)	(68)	(80)	(82)
Income from Continuing Operations	(168)	(171)	(545)	(558)	(108)	(47)	263	587	526	254	637	942	2 635	2 466	548	536	846	947	1 293	1 224	448	430	403	293	273	333	395	399	362	298	237	295	361	342	291	253	333	317	348	380	304	307	367	544	609	653	716	818	791
Income to Minority Interest	(0)	(1)	7	3	(9)	(28)	(44)	(41)	(29)	(29)	(46)	(47)	(60)	(69)	(57)	(24)	(3)	(8)	(24)	(63)	(57)	(41)	(40)	(32)	(31)	(32)	(36)	(30)	(26)	(17)	1	3	(4)	(6)	(5)	(1)	(3)	(5)	(9)	(14)	(15)	(13)	(20)	(26)	(15)	(8)	(7)	(10)	(20)
Net Income (Common)	(168) N/A	(171) -2%	(538) -214%	(555) -3%	(117) +79%	(74) +37%	219 N/A	546 +149%	496 -9%	227 -54%	617 +172%	917 +49%	2 573 +181%	2 398 -7%	491 -80%	512 +4%	844 +65%	940 +11%	1 269 +35%	1 161 -9%	390 -66%	389 0%	363 -7%	262 -28%	242 -7%	301 +24%	359 +19%	369 +3%	336 -9%	280 -17%	237 -15%	298 +26%	357 +20%	335 -6%	286 -15%	252 -12%	331 +31%	312 -6%	339 +8%	366 +8%	288 -21%	294 +2%	347 +18%	517 +49%	594 +15%	646 +9%	709 +10%	808 +14%	771 -5%
EPS (Diluted)	-0.13 N/A	-0.13 N/A	-0.39 -200%	-0.4 -3%	-0.08 +80%	-0.05 +38%	0.15 N/A	0.38 +153%	0.34 -11%	0.16 -53%	0.4 +150%	0.6 +50%	1.7 +183%	1.55 -9%	0.33 -79%	0.34 +3%	0.56 +65%	0.61 +9%	0.83 +36%	0.75 -10%	0.25 -67%	0.25 N/A	0.24 -4%	0.18 -25%	0.16 -11%	0.19 +19%	0.23 +21%	0.24 +4%	0.22 -8%	0.18 -18%	0.15 -17%	0.19 +27%	0.23 +21%	0.22 -4%	0.19 -14%	0.16 -16%	0.22 +38%	0.2 -9%	0.22 +10%	0.24 +9%	0.19 -21%	0.19 N/A	0.23 +21%	0.35 +52%	0.4 +14%	0.44 +10%	0.48 +9%	0.55 +15%	0.53 -4%

Income Statement Balance Sheet Cash Flow Statement

Cosco Shipping International (Hongkong) Co Ltd
HKEX:517

Income Statement

Earnings Waterfall
Cosco Shipping International (Hongkong) Co Ltd

Income Statement
Cosco Shipping International (Hongkong) Co Ltd

See Also

Company

Help

Tools

Stocks

Cosco Shipping International (Hongkong) Co Ltd HKEX:517

Income Statement

Earnings Waterfall Cosco Shipping International (Hongkong) Co Ltd

Income Statement Cosco Shipping International (Hongkong) Co Ltd

See Also

Company

Help

Tools

Stocks

Cosco Shipping International (Hongkong) Co Ltd
HKEX:517

Earnings Waterfall
Cosco Shipping International (Hongkong) Co Ltd

Income Statement
Cosco Shipping International (Hongkong) Co Ltd