Ajisen (China) Holdings Ltd
HKEX:538
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ajisen (China) Holdings Ltd
HKEX:538
|
HK |
|
C
|
China Netcom Technology Holdings Ltd
HKEX:8071
|
HK |
|
Geox SpA
MIL:GEO
|
IT |
|
OSX Brasil SA
BOVESPA:OSXB3
|
BR |
|
T
|
Tupperware Brands Corp
SWB:TUP
|
US |
|
Kerry Properties Ltd
HKEX:683
|
HK |
|
A
|
Asdion Bhd
KLSE:ASDION
|
MY |
|
T
|
Transmit Entertainment Ltd
HKEX:1326
|
HK |
|
O
|
Ogunsen AB (publ)
STO:OGUN B
|
SE |
|
Churchill China PLC
LSE:CHH
|
UK |
|
Coronado Global Resources Inc
ASX:CRN
|
AU |
|
Nippon Ceramic Co Ltd
TSE:6929
|
JP |
|
P
|
Parsan Makina Parcalari Sanayii AS
IST:PARSN.E
|
TR |
|
AAK AB (publ)
OTC:ARHUF
|
SE |
|
R
|
Ramssol Group Bhd
KLSE:RAMSSOL
|
MY |
|
FTGroup Co Ltd
TSE:2763
|
JP |
|
Suzuken Co Ltd
TSE:9987
|
JP |
|
Syngene International Ltd
NSE:SYNGENE
|
IN |
|
Arabian Pipes Company SJSC
SAU:2200
|
SA |
|
Kesko Oyj
OMXH:KESKOB
|
FI |
|
South West Pinnacle Exploration Ltd
NSE:SOUTHWEST
|
IN |
|
S
|
SunPower Corp
XBER:S9P2
|
US |
|
N
|
New Guomai Digital Culture Co Ltd
SSE:600640
|
CN |
|
Lec Inc
TSE:7874
|
JP |
Income Statement
Earnings Waterfall
Ajisen (China) Holdings Ltd
Income Statement
Ajisen (China) Holdings Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
3
|
6
|
6
|
7
|
21
|
35
|
36
|
36
|
33
|
30
|
27
|
26
|
23
|
19
|
20
|
23
|
0
|
0
|
|
| Revenue |
1 152
N/A
|
2 332
+103%
|
2 334
+0%
|
2 378
+2%
|
2 448
+3%
|
2 565
+5%
|
2 033
-21%
|
1 821
-10%
|
2 141
+18%
|
1 996
-7%
|
1 661
-17%
|
1 430
-14%
|
1 637
+15%
|
1 815
+11%
|
1 757
-3%
|
1 717
-2%
|
1 766
+3%
|
1 832
+4%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(310)
|
(578)
|
(554)
|
(585)
|
(627)
|
(711)
|
(585)
|
(516)
|
(587)
|
(537)
|
(444)
|
(375)
|
(414)
|
(442)
|
(413)
|
(404)
|
(415)
|
(422)
|
|
| Gross Profit |
842
N/A
|
1 755
+108%
|
1 780
+1%
|
1 793
+1%
|
1 821
+2%
|
1 854
+2%
|
1 448
-22%
|
1 305
-10%
|
1 554
+19%
|
1 459
-6%
|
1 217
-17%
|
1 055
-13%
|
1 224
+16%
|
1 373
+12%
|
1 345
-2%
|
1 314
-2%
|
1 351
+3%
|
1 410
+4%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(670)
|
(1 378)
|
(1 421)
|
(1 188)
|
(1 274)
|
(1 657)
|
(1 424)
|
(1 264)
|
(1 344)
|
(1 355)
|
(1 271)
|
(1 083)
|
(1 073)
|
(1 175)
|
(1 208)
|
(1 241)
|
(1 260)
|
(1 263)
|
|
| Selling, General & Administrative |
(478)
|
(973)
|
(997)
|
(1 012)
|
(926)
|
(680)
|
(572)
|
(487)
|
(530)
|
(542)
|
(489)
|
(426)
|
(443)
|
(477)
|
(474)
|
(479)
|
(494)
|
(490)
|
|
| Depreciation & Amortization |
(76)
|
(151)
|
(154)
|
(155)
|
(276)
|
(415)
|
(445)
|
(444)
|
(411)
|
(380)
|
(372)
|
(367)
|
(340)
|
(317)
|
(313)
|
(321)
|
(331)
|
(341)
|
|
| Other Operating Expenses |
(116)
|
(253)
|
(270)
|
(21)
|
(73)
|
(562)
|
(408)
|
(333)
|
(404)
|
(433)
|
(410)
|
(290)
|
(290)
|
(381)
|
(421)
|
(440)
|
(435)
|
(432)
|
|
| Operating Income |
171
N/A
|
377
+120%
|
359
-5%
|
605
+68%
|
547
-10%
|
197
-64%
|
24
-88%
|
41
+75%
|
210
+410%
|
104
-50%
|
(54)
N/A
|
(29)
+47%
|
151
N/A
|
199
+32%
|
136
-31%
|
73
-46%
|
91
+25%
|
147
+61%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
1
|
(905)
|
(893)
|
69
|
51
|
12
|
(22)
|
(53)
|
(31)
|
(55)
|
(74)
|
(110)
|
(5)
|
44
|
(73)
|
(104)
|
(77)
|
(82)
|
|
| Non-Reccuring Items |
(4)
|
(6)
|
12
|
0
|
15
|
22
|
(40)
|
(87)
|
(41)
|
4
|
(42)
|
(38)
|
(5)
|
5
|
(12)
|
(19)
|
(12)
|
(4)
|
|
| Pre-Tax Income |
169
N/A
|
(534)
N/A
|
(522)
+2%
|
674
N/A
|
613
-9%
|
231
-62%
|
(38)
N/A
|
(98)
-156%
|
138
N/A
|
52
-62%
|
(170)
N/A
|
(177)
-4%
|
141
N/A
|
248
+76%
|
51
-79%
|
(50)
N/A
|
2
N/A
|
61
+2 583%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(50)
|
(51)
|
(48)
|
(109)
|
(89)
|
(63)
|
(5)
|
19
|
(47)
|
(34)
|
16
|
20
|
(37)
|
(55)
|
(2)
|
35
|
12
|
(29)
|
|
| Income from Continuing Operations |
119
|
(585)
|
(570)
|
565
|
524
|
168
|
(43)
|
(79)
|
91
|
18
|
(153)
|
(156)
|
104
|
193
|
49
|
(15)
|
15
|
32
|
|
| Income to Minority Interest |
(11)
|
98
|
96
|
(14)
|
(8)
|
(12)
|
4
|
1
|
(10)
|
3
|
18
|
12
|
(8)
|
(11)
|
(8)
|
(5)
|
(3)
|
(4)
|
|
| Net Income (Common) |
109
N/A
|
(487)
N/A
|
(474)
+3%
|
551
N/A
|
516
-6%
|
156
-70%
|
(40)
N/A
|
(78)
-97%
|
81
N/A
|
21
-74%
|
(135)
N/A
|
(144)
-6%
|
96
N/A
|
181
+89%
|
41
-77%
|
(20)
N/A
|
11
N/A
|
28
+154%
|
|
| EPS (Diluted) |
0.1
N/A
|
-0.45
N/A
|
-0.43
+4%
|
0.5
N/A
|
0.47
-6%
|
0.14
-70%
|
-0.04
N/A
|
-0.07
-75%
|
0.07
N/A
|
0.02
-71%
|
-0.12
N/A
|
-0.13
-8%
|
0.09
N/A
|
0.17
+89%
|
0.04
-76%
|
-0.02
N/A
|
0.01
N/A
|
0.03
+200%
|
|