Daido Group Ltd
HKEX:544
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daido Group Ltd
HKEX:544
|
HK |
|
Feedforce Group Inc
TSE:7068
|
JP |
|
Kokuyo Co Ltd
TSE:7984
|
JP |
|
Gome Finance Technology Co Ltd
HKEX:628
|
HK |
|
Warehouse Group Ltd
NZX:WHS
|
NZ |
|
Unimicron Technology Corp
TWSE:3037
|
TW |
|
F
|
Fujian Kuncai Material Technology Co Ltd
SSE:603826
|
CN |
|
Mitsubishi Chemical Holdings Corp
TSE:4188
|
JP |
|
B
|
Blue Star Ltd
NSE:BLUESTARCO
|
IN |
|
CL Holdings Inc
TSE:4286
|
JP |
|
Energiekontor AG
XETRA:EKT
|
DE |
|
B
|
Banco de Credito e Inversiones
SGO:BCI
|
CL |
|
Everspring Industry Co Ltd
TWSE:2390
|
TW |
|
P
|
Prestar Resources Bhd
KLSE:PRESTAR
|
MY |
|
Liberty Latin America Ltd
NASDAQ:LILA
|
US |
|
V
|
Vesuvius India Ltd
NSE:VESUVIUS
|
IN |
|
C
|
Colour Life Services Group Co Ltd
HKEX:1778
|
CN |
|
SSI Liquidating Inc
OTC:SCOO
|
US |
|
X
|
xReality Group Ltd
ASX:XRG
|
AU |
|
I
|
IFirma SA
WSE:IFI
|
PL |
|
Sono-Tek Corp
NASDAQ:SOTK
|
US |
|
I
|
Iyo Bank Ltd
TSE:8385
|
JP |
|
Y
|
Yuasa Trading Co Ltd
TSE:8074
|
JP |
|
Inmyshow Digital Technology Group Co Ltd
SSE:600556
|
CN |
Income Statement
Earnings Waterfall
Daido Group Ltd
Income Statement
Daido Group Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
1
|
1
|
0
|
4
|
10
|
9
|
7
|
6
|
6
|
7
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
3
|
2
|
1
|
3
|
6
|
7
|
6
|
6
|
6
|
6
|
7
|
15
|
23
|
22
|
19
|
17
|
16
|
15
|
14
|
12
|
10
|
11
|
14
|
0
|
|
| Revenue |
109
N/A
|
140
+28%
|
98
-31%
|
112
+15%
|
150
+33%
|
142
-5%
|
154
+9%
|
168
+9%
|
169
+1%
|
159
-6%
|
155
-2%
|
165
+6%
|
178
+8%
|
179
+1%
|
173
-4%
|
182
+5%
|
215
+18%
|
240
+12%
|
194
-19%
|
173
-11%
|
214
+24%
|
246
+15%
|
276
+12%
|
291
+6%
|
306
+5%
|
292
-4%
|
275
-6%
|
288
+5%
|
309
+7%
|
314
+2%
|
290
-8%
|
276
-5%
|
255
-8%
|
224
-12%
|
235
+5%
|
263
+12%
|
273
+4%
|
302
+11%
|
298
-1%
|
261
-12%
|
219
-16%
|
171
-22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(58)
|
(87)
|
(90)
|
(103)
|
(130)
|
(124)
|
(132)
|
(143)
|
(150)
|
(142)
|
(138)
|
(145)
|
(153)
|
(156)
|
(158)
|
(175)
|
(241)
|
(272)
|
(171)
|
(138)
|
(194)
|
(211)
|
(227)
|
(236)
|
(246)
|
(247)
|
(246)
|
(255)
|
(264)
|
(256)
|
(239)
|
(239)
|
(222)
|
(201)
|
(198)
|
(205)
|
(214)
|
(238)
|
(246)
|
(238)
|
(209)
|
(163)
|
|
| Gross Profit |
52
N/A
|
54
+4%
|
8
-85%
|
9
+19%
|
20
+114%
|
19
-7%
|
22
+18%
|
25
+14%
|
20
-22%
|
17
-14%
|
17
+3%
|
20
+14%
|
25
+24%
|
23
-8%
|
15
-35%
|
6
-58%
|
(26)
N/A
|
(33)
-25%
|
22
N/A
|
35
+55%
|
20
-42%
|
35
+77%
|
49
+39%
|
55
+12%
|
60
+9%
|
45
-25%
|
30
-34%
|
33
+13%
|
45
+36%
|
59
+29%
|
51
-14%
|
37
-28%
|
32
-12%
|
24
-27%
|
37
+55%
|
58
+59%
|
60
+3%
|
64
+8%
|
52
-18%
|
23
-55%
|
10
-58%
|
9
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
42
|
(11)
|
(8)
|
(10)
|
(26)
|
(20)
|
(32)
|
(15)
|
(82)
|
(23)
|
(24)
|
(22)
|
(25)
|
(31)
|
(61)
|
(94)
|
(91)
|
(28)
|
6
|
(25)
|
(41)
|
(44)
|
(46)
|
(50)
|
(58)
|
(56)
|
(51)
|
(54)
|
(63)
|
(66)
|
(70)
|
(66)
|
(51)
|
(40)
|
(58)
|
(57)
|
(48)
|
(48)
|
(42)
|
(53)
|
(39)
|
(40)
|
|
| Selling, General & Administrative |
41
|
(14)
|
(15)
|
(18)
|
(26)
|
(27)
|
(26)
|
(26)
|
(24)
|
(25)
|
(24)
|
(23)
|
(25)
|
(27)
|
(28)
|
(35)
|
(76)
|
(87)
|
(38)
|
(25)
|
(42)
|
(44)
|
(47)
|
(52)
|
(58)
|
(57)
|
(52)
|
(55)
|
(64)
|
(67)
|
(70)
|
(68)
|
(55)
|
(51)
|
(64)
|
(62)
|
(51)
|
(50)
|
(48)
|
(49)
|
(48)
|
(47)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
3
|
7
|
8
|
1
|
7
|
(6)
|
11
|
(58)
|
2
|
0
|
1
|
1
|
(4)
|
(34)
|
(59)
|
(15)
|
60
|
43
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
4
|
11
|
5
|
6
|
3
|
2
|
7
|
(4)
|
9
|
7
|
|
| Operating Income |
93
N/A
|
42
-55%
|
0
-100%
|
(1)
N/A
|
(6)
-1 040%
|
(1)
+77%
|
(10)
-654%
|
10
N/A
|
(62)
N/A
|
(6)
+91%
|
(6)
-10%
|
(2)
+66%
|
0
N/A
|
(8)
N/A
|
(47)
-467%
|
(88)
-88%
|
(117)
-34%
|
(60)
+49%
|
28
N/A
|
10
-64%
|
(21)
N/A
|
(8)
+61%
|
3
N/A
|
5
+38%
|
2
-48%
|
(11)
N/A
|
(21)
-82%
|
(20)
+4%
|
(18)
+11%
|
(8)
+57%
|
(19)
-155%
|
(30)
-52%
|
(19)
+37%
|
(16)
+13%
|
(22)
-34%
|
1
N/A
|
12
+780%
|
16
+36%
|
11
-33%
|
(29)
N/A
|
(29)
0%
|
(31)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(10)
|
(1)
|
0
|
5
|
(2)
|
8
|
(11)
|
4
|
(56)
|
(1)
|
4
|
2
|
1
|
(0)
|
(4)
|
3
|
3
|
(4)
|
(3)
|
(2)
|
(6)
|
(9)
|
(17)
|
(14)
|
(6)
|
(6)
|
(6)
|
(20)
|
(39)
|
(40)
|
(31)
|
(26)
|
(29)
|
(14)
|
(4)
|
(11)
|
(9)
|
(7)
|
(8)
|
(11)
|
(27)
|
|
| Non-Reccuring Items |
0
|
3
|
(75)
|
(75)
|
0
|
(15)
|
(15)
|
0
|
(52)
|
(52)
|
0
|
0
|
0
|
(0)
|
(35)
|
(75)
|
(67)
|
(63)
|
(5)
|
31
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(9)
|
(9)
|
0
|
0
|
(0)
|
0
|
4
|
0
|
(45)
|
(44)
|
4
|
17
|
12
|
12
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
(0)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
(8)
|
0
|
8
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
84
N/A
|
35
-59%
|
(72)
N/A
|
(76)
-5%
|
0
N/A
|
(18)
N/A
|
(17)
+7%
|
(1)
+92%
|
(110)
-7 771%
|
(113)
-3%
|
(7)
+94%
|
(2)
+72%
|
3
N/A
|
(8)
N/A
|
(82)
-988%
|
(166)
-103%
|
(181)
-9%
|
(120)
+34%
|
19
N/A
|
38
+99%
|
(24)
N/A
|
(17)
+30%
|
(6)
+61%
|
(12)
-80%
|
(12)
-6%
|
(18)
-44%
|
(35)
-100%
|
(35)
+2%
|
(38)
-10%
|
(46)
-22%
|
(67)
-45%
|
(68)
-1%
|
(41)
+40%
|
(53)
-30%
|
(80)
-51%
|
(39)
+51%
|
5
N/A
|
24
+401%
|
15
-35%
|
(26)
N/A
|
(40)
-56%
|
(57)
-43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
2
|
(2)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
86
|
36
|
(74)
|
(77)
|
0
|
(18)
|
(17)
|
(1)
|
(110)
|
(113)
|
(7)
|
(2)
|
2
|
(8)
|
(81)
|
(166)
|
(181)
|
(120)
|
19
|
38
|
(24)
|
(17)
|
(6)
|
(12)
|
(12)
|
(18)
|
(35)
|
(35)
|
(38)
|
(46)
|
(67)
|
(68)
|
(41)
|
(53)
|
(80)
|
(39)
|
5
|
24
|
15
|
(26)
|
(40)
|
(57)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
|
| Net Income (Common) |
86
N/A
|
16
-81%
|
(74)
N/A
|
(77)
-4%
|
0
N/A
|
(18)
N/A
|
(17)
+6%
|
(1)
+92%
|
(110)
-8 346%
|
(113)
-2%
|
(7)
+94%
|
(2)
+71%
|
2
N/A
|
(8)
N/A
|
(81)
-955%
|
(166)
-104%
|
(180)
-9%
|
(118)
+34%
|
(41)
+65%
|
(23)
+45%
|
(24)
-4%
|
(17)
+30%
|
(6)
+61%
|
(12)
-80%
|
(12)
-6%
|
(18)
-44%
|
(35)
-100%
|
(35)
+2%
|
(38)
-10%
|
(46)
-22%
|
(67)
-45%
|
(68)
-1%
|
(41)
+40%
|
(53)
-31%
|
(80)
-51%
|
(39)
+51%
|
5
N/A
|
14
+200%
|
6
-59%
|
(26)
N/A
|
(40)
-56%
|
(57)
-43%
|
|
| EPS (Diluted) |
14.4
N/A
|
2.71
-81%
|
-12.25
N/A
|
-12.35
-1%
|
0.04
N/A
|
-2.53
N/A
|
-2.22
+12%
|
-0.15
+93%
|
-13.17
-8 680%
|
-13.49
-2%
|
-0.72
+95%
|
-0.19
+74%
|
0.24
N/A
|
-0.7
N/A
|
-6.47
-824%
|
-10.77
-66%
|
-104.68
-872%
|
-49.65
+53%
|
-17.14
+65%
|
-9.41
+45%
|
-9.8
-4%
|
-6.82
+30%
|
-2.64
+61%
|
-0.47
+82%
|
-0.5
-6%
|
-0.72
-44%
|
-1.45
-101%
|
-1.42
+2%
|
-1.55
-9%
|
-1.9
-23%
|
-2.76
-45%
|
-2.79
-1%
|
-1.62
+42%
|
-1.83
-13%
|
-2.76
-51%
|
-1.34
+51%
|
0.16
N/A
|
0.49
+206%
|
0.2
-59%
|
-0.88
N/A
|
-1.39
-58%
|
-1.98
-42%
|
|