Kingkey Intelligence Culture Holdings Ltd
HKEX:550
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kingkey Intelligence Culture Holdings Ltd
HKEX:550
|
HK |
|
F
|
Foschini Group Ltd
JSE:TFG
|
ZA |
|
LKQ Corp
NASDAQ:LKQ
|
US |
|
N
|
Neximmune Inc
OTC:NEXI
|
US |
|
Riken Corp
TSE:6462
|
JP |
|
Quantum Solutions Co Ltd
TSE:2338
|
JP |
|
Acciona SA
OTC:ACXIF
|
ES |
Income Statement
Earnings Waterfall
Kingkey Intelligence Culture Holdings Ltd
Income Statement
Kingkey Intelligence Culture Holdings Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
50
N/A
|
54
+7%
|
71
+31%
|
86
+21%
|
104
+21%
|
119
+15%
|
146
+22%
|
187
+28%
|
227
+21%
|
258
+14%
|
279
+8%
|
291
+4%
|
298
+3%
|
309
+4%
|
332
+7%
|
50
-85%
|
99
+96%
|
87
-12%
|
65
-26%
|
57
-11%
|
53
-7%
|
31
-42%
|
20
-34%
|
27
+36%
|
35
+28%
|
48
+39%
|
54
+12%
|
45
-16%
|
14
-70%
|
32
+128%
|
39
+25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(27)
|
(34)
|
(41)
|
(49)
|
(58)
|
(77)
|
(108)
|
(137)
|
(162)
|
(174)
|
(181)
|
(183)
|
(195)
|
(213)
|
(10)
|
(17)
|
(15)
|
(17)
|
(17)
|
(14)
|
(13)
|
(11)
|
(10)
|
(10)
|
(18)
|
(23)
|
(15)
|
(3)
|
(13)
|
(26)
|
|
| Gross Profit |
24
N/A
|
27
+13%
|
37
+34%
|
45
+23%
|
55
+23%
|
62
+11%
|
68
+11%
|
79
+16%
|
91
+14%
|
97
+7%
|
104
+8%
|
110
+5%
|
116
+5%
|
114
-1%
|
120
+5%
|
40
-66%
|
81
+102%
|
72
-12%
|
48
-34%
|
41
-15%
|
39
-3%
|
17
-56%
|
9
-49%
|
17
+93%
|
25
+48%
|
30
+19%
|
31
+3%
|
30
-2%
|
11
-64%
|
18
+67%
|
14
-25%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(22)
|
(24)
|
(23)
|
(21)
|
(26)
|
(26)
|
(39)
|
(52)
|
(53)
|
(61)
|
(61)
|
(68)
|
(40)
|
(47)
|
(70)
|
(165)
|
(162)
|
(70)
|
(24)
|
(62)
|
(47)
|
(32)
|
(30)
|
(35)
|
(31)
|
(41)
|
(46)
|
(18)
|
(31)
|
(25)
|
|
| Selling, General & Administrative |
(22)
|
(22)
|
(24)
|
(24)
|
(25)
|
(31)
|
(36)
|
(48)
|
(63)
|
(70)
|
(74)
|
(75)
|
(72)
|
(77)
|
(85)
|
(70)
|
(70)
|
(162)
|
(70)
|
(32)
|
(69)
|
(55)
|
(35)
|
(34)
|
(39)
|
(39)
|
(41)
|
(47)
|
(19)
|
(32)
|
(27)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
(0)
|
1
|
4
|
4
|
10
|
9
|
11
|
17
|
13
|
14
|
4
|
37
|
38
|
0
|
(5)
|
1
|
0
|
8
|
7
|
8
|
3
|
3
|
3
|
8
|
(0)
|
1
|
1
|
1
|
2
|
|
| Operating Income |
3
N/A
|
6
+117%
|
13
+134%
|
22
+65%
|
34
+58%
|
35
+3%
|
42
+20%
|
40
-5%
|
39
-3%
|
44
+13%
|
44
0%
|
49
+13%
|
48
-3%
|
74
+54%
|
73
-1%
|
(30)
N/A
|
(84)
-182%
|
(90)
-7%
|
(23)
+75%
|
17
N/A
|
(23)
N/A
|
(30)
-28%
|
(23)
+23%
|
(13)
+43%
|
(10)
+23%
|
(1)
+92%
|
(10)
-1 061%
|
(15)
-55%
|
(7)
+53%
|
(13)
-83%
|
(12)
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
3
|
(3)
|
2
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
1
|
(2)
|
(0)
|
1
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
19
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
6
+120%
|
13
+136%
|
22
+66%
|
34
+59%
|
35
+3%
|
42
+20%
|
40
-6%
|
38
-4%
|
43
+13%
|
42
-2%
|
60
+40%
|
64
+8%
|
71
+11%
|
71
-1%
|
(30)
N/A
|
(82)
-170%
|
(93)
-14%
|
(21)
+78%
|
16
N/A
|
(22)
N/A
|
(31)
-43%
|
(22)
+28%
|
(14)
+36%
|
(7)
+51%
|
(2)
+74%
|
(9)
-376%
|
(17)
-101%
|
(7)
+57%
|
(12)
-67%
|
(16)
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(6)
|
(7)
|
(6)
|
3
|
6
|
2
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
6
|
13
|
22
|
34
|
35
|
42
|
40
|
37
|
42
|
39
|
56
|
58
|
64
|
65
|
(27)
|
(75)
|
(91)
|
(22)
|
15
|
(21)
|
(30)
|
(22)
|
(14)
|
(7)
|
(2)
|
(9)
|
(17)
|
(7)
|
(12)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
7
|
18
|
18
|
19
|
16
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
2
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
6
+120%
|
13
+136%
|
22
+66%
|
34
+59%
|
35
+3%
|
42
+19%
|
40
-5%
|
37
-7%
|
41
+11%
|
38
-8%
|
53
+39%
|
55
+4%
|
61
+11%
|
61
-1%
|
(20)
N/A
|
(58)
-185%
|
(73)
-27%
|
(56)
+24%
|
(38)
+32%
|
(34)
+12%
|
(30)
+11%
|
(23)
+25%
|
(15)
+36%
|
(7)
+51%
|
(4)
+50%
|
(9)
-147%
|
(16)
-79%
|
(7)
+53%
|
(12)
-67%
|
(16)
-27%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.05
+150%
|
0.08
+60%
|
0.15
+87%
|
0.13
-13%
|
0.15
+15%
|
0.14
-7%
|
0.13
-7%
|
0.14
+8%
|
0.13
-7%
|
0.19
+46%
|
0.2
+5%
|
0.22
+10%
|
0.22
N/A
|
-0.05
N/A
|
-0.16
-220%
|
-0.2
-25%
|
-0.14
+30%
|
-0.08
+43%
|
-0.07
+12%
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.04
-100%
|
-0.02
+50%
|
-0.03
-50%
|
-0.03
N/A
|
|