LK Technology Holdings Ltd
HKEX:558
LK Technology Holdings Ltd
HKEX:558
Price:
2.93
HKD
1.38%
Market Cap:
HK$4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
LK Technology Holdings Ltd
HKEX:558
|
HK |
|
K
|
KSL Holdings Bhd
KLSE:KSL
|
MY |
Income Statement
Earnings Waterfall
LK Technology Holdings Ltd
LK Technology Holdings Ltd
Income Statement
LK Technology Holdings Ltd
LK Technology Holdings Ltd
Currency: HKD
| Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
16
|
19
|
33
|
42
|
35
|
36
|
39
|
43
|
49
|
59
|
65
|
67
|
68
|
61
|
59
|
63
|
76
|
71
|
60
|
64
|
66
|
72
|
77
|
79
|
82
|
83
|
73
|
54
|
41
|
0
|
30
|
31
|
47
|
65
|
69
|
59
|
0
|
0
|
|
| Revenue |
969
N/A
|
1 201
+24%
|
1 262
+5%
|
1 319
+5%
|
1 193
-10%
|
966
-19%
|
1 408
+46%
|
2 117
+50%
|
2 603
+23%
|
3 040
+17%
|
3 012
-1%
|
2 604
-14%
|
2 560
-2%
|
2 624
+2%
|
2 653
+1%
|
3 033
+14%
|
3 145
+4%
|
2 998
-5%
|
2 823
-6%
|
2 890
+2%
|
3 225
+12%
|
3 492
+8%
|
3 729
+7%
|
3 758
+1%
|
3 604
-4%
|
3 132
-13%
|
2 746
-12%
|
3 026
+10%
|
4 021
+33%
|
5 060
+26%
|
6 355
+26%
|
5 362
-16%
|
6 744
+26%
|
5 896
-13%
|
5 790
-2%
|
5 837
+1%
|
5 678
-3%
|
5 825
+3%
|
6 491
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(662)
|
(818)
|
(852)
|
(911)
|
(888)
|
(766)
|
(1 026)
|
(1 452)
|
(1 759)
|
(2 120)
|
(2 185)
|
(1 934)
|
(1 924)
|
(1 997)
|
(1 965)
|
(2 205)
|
(2 327)
|
(2 265)
|
(2 123)
|
(2 151)
|
(2 407)
|
(2 558)
|
(2 723)
|
(2 768)
|
(2 715)
|
(2 377)
|
(2 028)
|
(2 219)
|
(2 906)
|
(3 600)
|
(4 514)
|
(3 796)
|
(4 816)
|
(4 300)
|
(4 259)
|
(4 249)
|
(4 066)
|
(4 228)
|
(4 871)
|
|
| Gross Profit |
307
N/A
|
383
+25%
|
410
+7%
|
408
0%
|
305
-25%
|
200
-34%
|
383
+92%
|
665
+74%
|
844
+27%
|
920
+9%
|
826
-10%
|
670
-19%
|
636
-5%
|
626
-2%
|
688
+10%
|
828
+20%
|
818
-1%
|
733
-10%
|
700
-5%
|
740
+6%
|
818
+11%
|
934
+14%
|
1 005
+8%
|
990
-1%
|
890
-10%
|
754
-15%
|
718
-5%
|
807
+12%
|
1 115
+38%
|
1 460
+31%
|
1 840
+26%
|
1 566
-15%
|
1 928
+23%
|
1 597
-17%
|
1 531
-4%
|
1 588
+4%
|
1 612
+2%
|
1 597
-1%
|
1 620
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(226)
|
(277)
|
(272)
|
(303)
|
(324)
|
(289)
|
(321)
|
(380)
|
(489)
|
(577)
|
(581)
|
(560)
|
(530)
|
(587)
|
(637)
|
(651)
|
(666)
|
(651)
|
(608)
|
(599)
|
(616)
|
(629)
|
(709)
|
(706)
|
(640)
|
(594)
|
(576)
|
(583)
|
(620)
|
(726)
|
(943)
|
(813)
|
(1 063)
|
(919)
|
(927)
|
(928)
|
(1 021)
|
(1 068)
|
(1 061)
|
|
| Selling, General & Administrative |
(250)
|
(305)
|
(299)
|
(339)
|
(350)
|
(308)
|
(342)
|
(410)
|
(523)
|
(611)
|
(619)
|
(598)
|
(564)
|
(635)
|
(678)
|
(680)
|
(704)
|
(688)
|
(675)
|
(669)
|
(656)
|
(681)
|
(775)
|
(771)
|
(704)
|
(659)
|
(626)
|
(655)
|
(677)
|
(822)
|
(1 055)
|
(916)
|
(1 207)
|
(1 060)
|
(1 097)
|
(1 113)
|
(1 178)
|
(1 235)
|
(1 196)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(18)
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
24
|
28
|
27
|
37
|
26
|
20
|
21
|
30
|
34
|
35
|
38
|
38
|
34
|
48
|
41
|
29
|
38
|
37
|
68
|
70
|
40
|
52
|
66
|
64
|
65
|
65
|
70
|
72
|
75
|
96
|
93
|
103
|
144
|
140
|
170
|
185
|
157
|
167
|
135
|
|
| Operating Income |
82
N/A
|
106
+30%
|
138
+29%
|
106
-23%
|
(19)
N/A
|
(89)
-371%
|
62
N/A
|
285
+361%
|
355
+24%
|
343
-3%
|
246
-28%
|
110
-55%
|
106
-4%
|
40
-63%
|
51
+30%
|
177
+245%
|
152
-14%
|
82
-46%
|
92
+12%
|
140
+53%
|
201
+43%
|
304
+51%
|
296
-3%
|
284
-4%
|
250
-12%
|
160
-36%
|
142
-11%
|
224
+57%
|
496
+122%
|
734
+48%
|
898
+22%
|
753
-16%
|
865
+15%
|
678
-22%
|
604
-11%
|
661
+9%
|
592
-10%
|
529
-11%
|
559
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(9)
|
(6)
|
(33)
|
(47)
|
(38)
|
(35)
|
(47)
|
(35)
|
(18)
|
2
|
(17)
|
(54)
|
(49)
|
(20)
|
(22)
|
(55)
|
(65)
|
(64)
|
(60)
|
(46)
|
(25)
|
35
|
4
|
(77)
|
(86)
|
(91)
|
(55)
|
(35)
|
(26)
|
23
|
17
|
4
|
(41)
|
(55)
|
(53)
|
(20)
|
(37)
|
(55)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
18
|
18
|
0
|
0
|
1
|
(0)
|
(0)
|
3
|
2
|
(1)
|
1
|
53
|
85
|
33
|
(4)
|
(4)
|
45
|
44
|
(1)
|
(2)
|
(4)
|
83
|
85
|
1
|
1
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(34)
|
(4)
|
4
|
(7)
|
(8)
|
(7)
|
(10)
|
(13)
|
(13)
|
|
| Pre-Tax Income |
69
N/A
|
98
+41%
|
132
+35%
|
91
-31%
|
(48)
N/A
|
(126)
-164%
|
27
N/A
|
239
+782%
|
319
+34%
|
325
+2%
|
251
-23%
|
96
-62%
|
51
-46%
|
(9)
N/A
|
85
N/A
|
239
+182%
|
130
-46%
|
13
-90%
|
23
+79%
|
125
+435%
|
197
+58%
|
276
+40%
|
327
+18%
|
281
-14%
|
254
-10%
|
158
-38%
|
50
-68%
|
168
+234%
|
458
+173%
|
703
+54%
|
886
+26%
|
766
-14%
|
873
+14%
|
630
-28%
|
540
-14%
|
599
+11%
|
559
-7%
|
476
-15%
|
489
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(14)
|
(16)
|
(15)
|
(4)
|
5
|
(24)
|
(64)
|
(60)
|
(50)
|
(50)
|
(28)
|
(18)
|
(19)
|
(15)
|
(30)
|
(25)
|
(11)
|
(23)
|
(43)
|
(61)
|
(83)
|
(86)
|
(65)
|
(63)
|
(55)
|
(47)
|
(67)
|
(114)
|
(149)
|
(181)
|
(140)
|
(149)
|
(98)
|
(74)
|
(81)
|
(81)
|
(73)
|
(84)
|
|
| Income from Continuing Operations |
60
|
84
|
115
|
76
|
(52)
|
(121)
|
3
|
176
|
259
|
274
|
200
|
68
|
33
|
(28)
|
70
|
209
|
105
|
2
|
0
|
81
|
137
|
194
|
241
|
216
|
191
|
103
|
3
|
101
|
344
|
554
|
705
|
626
|
724
|
532
|
466
|
518
|
478
|
403
|
405
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
9
|
18
|
17
|
7
|
0
|
2
|
4
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(51)
|
(53)
|
(62)
|
|
| Net Income (Common) |
60
N/A
|
84
+39%
|
115
+37%
|
77
-33%
|
(44)
N/A
|
(102)
-134%
|
20
N/A
|
183
+800%
|
259
+42%
|
277
+7%
|
204
-26%
|
69
-66%
|
34
-51%
|
(28)
N/A
|
71
N/A
|
210
+197%
|
105
-50%
|
3
-97%
|
1
-76%
|
82
+11 379%
|
137
+68%
|
194
+42%
|
242
+24%
|
216
-11%
|
191
-12%
|
103
-46%
|
3
-97%
|
101
+2 967%
|
344
+242%
|
554
+61%
|
705
+27%
|
626
-11%
|
573
-8%
|
532
-7%
|
466
-12%
|
484
+4%
|
427
-12%
|
350
-18%
|
343
-2%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.09
+29%
|
0.11
+22%
|
0.08
-27%
|
-0.04
N/A
|
-0.1
-150%
|
0.02
N/A
|
0.18
+800%
|
0.25
+39%
|
0.25
N/A
|
0.17
-32%
|
0.05
-71%
|
0.03
-40%
|
-0.02
N/A
|
0.06
N/A
|
0.17
+183%
|
0.09
-47%
|
0
N/A
|
0
N/A
|
0.07
N/A
|
0.11
+57%
|
0.17
+55%
|
0.19
+12%
|
0.18
-5%
|
0.15
-17%
|
0.08
-47%
|
0
N/A
|
0.08
N/A
|
0.26
+225%
|
0.41
+58%
|
0.52
+27%
|
0.46
-12%
|
0.41
-11%
|
0.39
-5%
|
0.34
-13%
|
0.35
+3%
|
0.31
-11%
|
0.26
-16%
|
0.25
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
