DCF Value

The DCF Value for Shanghai Industrial Urban Development Group Ltd (563) under the Base Case is 0.603 HKD. Compared with the current market price of 0.239 HKD, the stock appears Undervalued by 60% .

Key assumptions
DCF Value
Base Case
HK$0.603
Undervaluation 60%
DCF Value
Price HK$0.239
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time