P
Pa Shun International Holdings Ltd
HKEX:574
Pa Shun International Holdings Ltd
HKEX:574
Price:
0.05
HKD
11.11%
Market Closed
Market Cap:
HK$73.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Pa Shun International Holdings Ltd
HKEX:574
|
HK |
|
Guangdong Huicheng Vacuum Technology Co Ltd
SZSE:301392
|
CN |
|
DiaSorin SpA
OTC:DSRLF
|
IT |
|
L
|
Lypsa Gems & Jewellery Ltd
NSE:LYPSAGEMS
|
IN |
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
|
K3 Business Technology Group PLC
LSE:KBT
|
UK |
Income Statement
Earnings Waterfall
Pa Shun International Holdings Ltd
Pa Shun International Holdings Ltd
Income Statement
Pa Shun International Holdings Ltd
Pa Shun International Holdings Ltd
Currency: CNY
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
2
|
7
|
15
|
17
|
15
|
14
|
12
|
11
|
12
|
10
|
10
|
11
|
12
|
13
|
10
|
6
|
0
|
0
|
|
| Revenue |
861
N/A
|
884
+3%
|
870
-2%
|
900
+3%
|
821
-9%
|
855
+4%
|
845
-1%
|
652
-23%
|
475
-27%
|
265
-44%
|
86
-68%
|
72
-16%
|
121
+69%
|
129
+7%
|
95
-26%
|
87
-9%
|
86
0%
|
87
+0%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(749)
|
(788)
|
(780)
|
(814)
|
(761)
|
(804)
|
(804)
|
(635)
|
(457)
|
(248)
|
(75)
|
(59)
|
(95)
|
(100)
|
(77)
|
(69)
|
(73)
|
(75)
|
|
| Gross Profit |
112
N/A
|
96
-14%
|
89
-7%
|
87
-3%
|
60
-30%
|
51
-15%
|
42
-18%
|
17
-60%
|
18
+6%
|
17
-3%
|
11
-35%
|
13
+17%
|
26
+103%
|
29
+11%
|
19
-36%
|
17
-9%
|
14
-19%
|
12
-13%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(81)
|
(88)
|
(48)
|
(61)
|
(59)
|
(49)
|
(205)
|
(195)
|
(428)
|
(425)
|
(162)
|
(29)
|
(48)
|
(4)
|
(10)
|
(30)
|
(23)
|
(9)
|
|
| Selling, General & Administrative |
(94)
|
(59)
|
(55)
|
(58)
|
(70)
|
(67)
|
(220)
|
(211)
|
(436)
|
(429)
|
(164)
|
(29)
|
(33)
|
(7)
|
(12)
|
(32)
|
(25)
|
(10)
|
|
| Other Operating Expenses |
13
|
(29)
|
6
|
(3)
|
10
|
18
|
15
|
16
|
8
|
4
|
2
|
1
|
(15)
|
3
|
2
|
1
|
1
|
1
|
|
| Operating Income |
30
N/A
|
8
-74%
|
41
+418%
|
26
-37%
|
1
-97%
|
2
+123%
|
(163)
N/A
|
(178)
-9%
|
(410)
-130%
|
(408)
+0%
|
(151)
+63%
|
(16)
+90%
|
(22)
-41%
|
25
N/A
|
8
-66%
|
(13)
N/A
|
(9)
+30%
|
3
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(10)
|
(6)
|
(20)
|
(18)
|
(57)
|
(55)
|
(10)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(15)
|
|
| Non-Reccuring Items |
9
|
0
|
(1)
|
10
|
8
|
1
|
(18)
|
(21)
|
(7)
|
(7)
|
(162)
|
(17)
|
0
|
(9)
|
38
|
13
|
(34)
|
(4)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
28
N/A
|
1
-97%
|
20
+2 004%
|
17
-15%
|
(48)
N/A
|
(52)
-9%
|
(190)
-265%
|
(207)
-9%
|
(426)
-105%
|
(424)
+0%
|
(323)
+24%
|
(43)
+87%
|
(34)
+21%
|
3
N/A
|
34
+907%
|
(15)
N/A
|
(60)
-297%
|
(16)
+74%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(21)
|
(17)
|
(9)
|
(9)
|
(15)
|
(14)
|
(3)
|
0
|
7
|
7
|
(7)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
8
|
(16)
|
10
|
8
|
(63)
|
(67)
|
(193)
|
(207)
|
(419)
|
(417)
|
(330)
|
(43)
|
(34)
|
2
|
33
|
(15)
|
(60)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
(16)
N/A
|
10
N/A
|
8
-24%
|
(59)
N/A
|
(63)
-6%
|
(194)
-209%
|
(207)
-7%
|
(418)
-102%
|
(416)
+0%
|
(330)
+21%
|
(43)
+87%
|
(34)
+21%
|
2
N/A
|
33
+1 315%
|
(15)
N/A
|
(60)
-290%
|
(16)
+73%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.02
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.13
-160%
|
-0.14
-8%
|
-0.28
-100%
|
-0.28
N/A
|
-0.22
+21%
|
-0.03
+86%
|
-0.02
+33%
|
0
N/A
|
0.02
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.01
+75%
|
|
Switch to:
Switch to:
See Also
Discover More
