China Conch Venture Holdings Ltd
HKEX:586
Balance Sheet
Balance Sheet Decomposition
China Conch Venture Holdings Ltd
Current Assets | 8.1B |
Cash & Short-Term Investments | 3.6B |
Receivables | 4B |
Other Current Assets | 437.4m |
Non-Current Assets | 72.3B |
Long-Term Investments | 37.8B |
PP&E | 8.8B |
Intangibles | 19.9B |
Other Non-Current Assets | 5.9B |
Current Liabilities | 6.4B |
Accounts Payable | 5B |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 27.7B |
Long-Term Debt | 25.8B |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
China Conch Venture Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 058
|
2 332
|
2 166
|
1 458
|
2 674
|
2 962
|
3 351
|
2 560
|
4 362
|
3 095
|
|
Cash Equivalents |
2 058
|
2 332
|
2 166
|
1 458
|
2 674
|
2 962
|
3 351
|
2 560
|
4 362
|
3 095
|
|
Short-Term Investments |
18
|
0
|
0
|
25
|
2 104
|
843
|
695
|
1 162
|
1 075
|
553
|
|
Total Receivables |
1 117
|
1 002
|
901
|
914
|
1 031
|
1 285
|
1 919
|
1 677
|
3 239
|
4 037
|
|
Accounts Receivables |
683
|
577
|
566
|
554
|
598
|
832
|
1 182
|
1 013
|
2 256
|
4 037
|
|
Other Receivables |
434
|
425
|
335
|
360
|
433
|
453
|
737
|
664
|
984
|
0
|
|
Inventory |
146
|
246
|
164
|
128
|
163
|
234
|
270
|
378
|
444
|
324
|
|
Other Current Assets |
30
|
76
|
110
|
100
|
99
|
141
|
171
|
7 457
|
244
|
114
|
|
Total Current Assets |
4 000
|
3 656
|
3 341
|
2 624
|
6 070
|
5 465
|
6 406
|
13 235
|
9 364
|
8 122
|
|
PP&E Net |
1 008
|
998
|
1 030
|
1 282
|
1 725
|
2 847
|
4 305
|
2 322
|
5 822
|
8 785
|
|
PP&E Gross |
1 008
|
998
|
1 030
|
1 282
|
1 725
|
2 847
|
4 305
|
2 322
|
5 822
|
0
|
|
Accumulated Depreciation |
170
|
235
|
304
|
378
|
467
|
587
|
751
|
696
|
866
|
0
|
|
Intangible Assets |
1
|
84
|
279
|
704
|
1 604
|
3 918
|
6 366
|
10 007
|
16 689
|
19 665
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
187
|
|
Note Receivable |
282
|
791
|
1 520
|
2 059
|
2 708
|
3 967
|
6 019
|
6 425
|
6 319
|
5 804
|
|
Long-Term Investments |
11 668
|
12 656
|
13 773
|
16 241
|
20 783
|
25 921
|
31 168
|
35 851
|
36 989
|
37 804
|
|
Other Long-Term Assets |
248
|
314
|
270
|
266
|
325
|
54
|
63
|
1 079
|
62
|
93
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
187
|
|
Total Assets |
17 207
N/A
|
18 500
+8%
|
20 213
+9%
|
23 176
+15%
|
33 216
+43%
|
42 172
+27%
|
54 328
+29%
|
68 919
+27%
|
75 380
+9%
|
80 460
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
660
|
848
|
874
|
1 011
|
1 534
|
2 488
|
3 204
|
3 250
|
3 614
|
4 957
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
670
|
50
|
60
|
482
|
72
|
668
|
1 285
|
608
|
4 579
|
1 279
|
|
Other Current Liabilities |
446
|
372
|
397
|
427
|
565
|
723
|
1 199
|
5 160
|
2 161
|
211
|
|
Total Current Liabilities |
1 776
|
1 270
|
1 331
|
1 920
|
2 171
|
3 878
|
5 688
|
9 018
|
10 354
|
6 448
|
|
Long-Term Debt |
130
|
480
|
535
|
45
|
4 579
|
5 496
|
8 595
|
13 143
|
17 516
|
25 780
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
35
|
68
|
100
|
240
|
259
|
|
Minority Interest |
447
|
491
|
599
|
634
|
713
|
909
|
1 412
|
1 388
|
2 310
|
1 437
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
221
|
|
Total Liabilities |
2 353
N/A
|
2 241
-5%
|
2 466
+10%
|
2 598
+5%
|
7 463
+187%
|
10 319
+38%
|
15 763
+53%
|
23 649
+50%
|
30 518
+29%
|
34 145
+12%
|
|
Equity | |||||||||||
Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
14
|
14
|
|
Retained Earnings |
12 049
|
14 031
|
15 987
|
19 289
|
25 238
|
31 867
|
38 409
|
44 354
|
44 919
|
46 301
|
|
Additional Paid In Capital |
2 790
|
2 213
|
1 745
|
1 274
|
503
|
0
|
0
|
671
|
16
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
2
|
28
|
142
|
230
|
87
|
0
|
|
Total Equity |
14 854
N/A
|
16 258
+9%
|
17 747
+9%
|
20 578
+16%
|
25 753
+25%
|
31 853
+24%
|
38 565
+21%
|
45 270
+17%
|
44 862
-1%
|
46 316
+3%
|
|
Total Liabilities & Equity |
17 207
N/A
|
18 500
+8%
|
20 213
+9%
|
23 176
+15%
|
33 216
+43%
|
42 172
+27%
|
54 328
+29%
|
68 919
+27%
|
75 380
+9%
|
80 460
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 827
|
1 813
|
1 813
|