T
Telecom Digital Holdings Ltd
HKEX:6033
Telecom Digital Holdings Ltd
HKEX:6033
Price:
0.57
HKD
Market Cap:
HK$230.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Telecom Digital Holdings Ltd
HKEX:6033
|
HK |
|
T
|
Tantia Constructions Ltd
NSE:TANTIACONS
|
IN |
|
BGI Genomics Co Ltd
SZSE:300676
|
CN |
|
B
|
BNP Paribas SA
XETRA:BNP
|
FR |
|
S
|
SBH Marine Holdings Bhd
KLSE:SBH
|
MY |
|
H
|
Hand Enterprise Solutions Co Ltd
SZSE:300170
|
CN |
|
VanJee Technology Co Ltd
SZSE:300552
|
CN |
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
Income Statement
Earnings Waterfall
Telecom Digital Holdings Ltd
Telecom Digital Holdings Ltd
Income Statement
Telecom Digital Holdings Ltd
Telecom Digital Holdings Ltd
Currency: HKD
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
1
|
0
|
3
|
2
|
4
|
4
|
5
|
7
|
8
|
7
|
6
|
5
|
5
|
10
|
26
|
41
|
44
|
40
|
0
|
0
|
|
| Revenue |
924
N/A
|
1 336
+45%
|
1 358
+2%
|
1 403
+3%
|
1 508
+8%
|
1 498
-1%
|
1 429
-5%
|
1 329
-7%
|
1 250
-6%
|
1 084
-13%
|
1 092
+1%
|
1 199
+10%
|
1 298
+8%
|
1 224
-6%
|
1 239
+1%
|
1 213
-2%
|
1 087
-10%
|
1 012
-7%
|
1 039
+3%
|
1 199
+15%
|
1 505
+26%
|
1 508
+0%
|
1 535
+2%
|
1 497
-3%
|
1 373
-8%
|
1 270
-8%
|
1 332
+5%
|
1 291
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(634)
|
(956)
|
(980)
|
(1 026)
|
(1 120)
|
(1 100)
|
(1 003)
|
(896)
|
(810)
|
(630)
|
(630)
|
(694)
|
(746)
|
(659)
|
(662)
|
(651)
|
(569)
|
(506)
|
(539)
|
(692)
|
(980)
|
(977)
|
(1 036)
|
(1 015)
|
(907)
|
(836)
|
(932)
|
(924)
|
|
| Gross Profit |
289
N/A
|
381
+31%
|
378
-1%
|
377
0%
|
388
+3%
|
398
+2%
|
426
+7%
|
433
+2%
|
440
+2%
|
454
+3%
|
462
+2%
|
505
+9%
|
552
+9%
|
565
+2%
|
577
+2%
|
562
-3%
|
518
-8%
|
506
-2%
|
500
-1%
|
507
+1%
|
525
+4%
|
531
+1%
|
499
-6%
|
482
-3%
|
466
-3%
|
433
-7%
|
399
-8%
|
367
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(251)
|
(329)
|
(308)
|
(310)
|
(318)
|
(326)
|
(351)
|
(356)
|
(355)
|
(367)
|
(382)
|
(406)
|
(417)
|
(424)
|
(424)
|
(430)
|
(419)
|
(405)
|
(381)
|
(382)
|
(381)
|
(387)
|
(399)
|
(400)
|
(389)
|
(379)
|
(376)
|
(366)
|
|
| Selling, General & Administrative |
(91)
|
(121)
|
(121)
|
(127)
|
(133)
|
(137)
|
(142)
|
(145)
|
(147)
|
(156)
|
(169)
|
(187)
|
(191)
|
(191)
|
(195)
|
(209)
|
(226)
|
(204)
|
(206)
|
(193)
|
(200)
|
(196)
|
(201)
|
(195)
|
(191)
|
(190)
|
(188)
|
(179)
|
|
| Depreciation & Amortization |
(14)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(27)
|
(30)
|
(33)
|
(31)
|
(65)
|
(97)
|
(91)
|
(84)
|
(82)
|
(79)
|
(86)
|
(97)
|
(97)
|
(94)
|
(95)
|
(98)
|
(99)
|
|
| Other Operating Expenses |
(146)
|
(189)
|
(166)
|
(161)
|
(162)
|
(166)
|
(186)
|
(188)
|
(185)
|
(187)
|
(188)
|
(193)
|
(196)
|
(200)
|
(197)
|
(156)
|
(95)
|
(110)
|
(91)
|
(107)
|
(102)
|
(106)
|
(101)
|
(108)
|
(104)
|
(95)
|
(89)
|
(88)
|
|
| Operating Income |
38
N/A
|
51
+33%
|
70
+38%
|
67
-5%
|
71
+6%
|
72
+2%
|
75
+4%
|
77
+3%
|
85
+10%
|
87
+2%
|
80
-8%
|
99
+24%
|
135
+36%
|
141
+5%
|
154
+9%
|
132
-14%
|
99
-25%
|
101
+2%
|
118
+17%
|
125
+6%
|
144
+16%
|
143
-1%
|
100
-30%
|
82
-18%
|
77
-6%
|
54
-30%
|
24
-57%
|
0
-98%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
23
|
29
|
27
|
29
|
29
|
31
|
29
|
29
|
30
|
29
|
30
|
24
|
17
|
14
|
11
|
6
|
5
|
3
|
3
|
4
|
3
|
(19)
|
(19)
|
(20)
|
(45)
|
(23)
|
(0)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(4)
|
24
|
33
|
11
|
(10)
|
2
|
11
|
39
|
39
|
0
|
4
|
4
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
61
N/A
|
80
+30%
|
97
+22%
|
96
-1%
|
100
+4%
|
103
+4%
|
104
+0%
|
106
+2%
|
114
+8%
|
116
+1%
|
109
-6%
|
122
+12%
|
152
+24%
|
155
+2%
|
158
+2%
|
138
-13%
|
99
-28%
|
128
+29%
|
154
+20%
|
139
-9%
|
138
-1%
|
126
-9%
|
92
-27%
|
101
+10%
|
71
-29%
|
32
-56%
|
27
-15%
|
5
-81%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(10)
|
(12)
|
(12)
|
(15)
|
(14)
|
(14)
|
(16)
|
(16)
|
(14)
|
(18)
|
(24)
|
(25)
|
(29)
|
(26)
|
(17)
|
(16)
|
(19)
|
(22)
|
(25)
|
(24)
|
(16)
|
(13)
|
(15)
|
(10)
|
(4)
|
(1)
|
|
| Income from Continuing Operations |
56
|
74
|
87
|
85
|
87
|
88
|
90
|
92
|
99
|
100
|
96
|
104
|
127
|
130
|
129
|
112
|
83
|
112
|
135
|
117
|
113
|
102
|
76
|
87
|
56
|
21
|
23
|
4
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
3
|
4
|
(2)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
56
N/A
|
74
+33%
|
87
+17%
|
85
-3%
|
87
+3%
|
88
+1%
|
90
+2%
|
92
+2%
|
99
+7%
|
99
+1%
|
96
-4%
|
105
+10%
|
128
+22%
|
131
+2%
|
132
+1%
|
116
-12%
|
80
-31%
|
107
+34%
|
135
+26%
|
117
-13%
|
113
-4%
|
102
-10%
|
76
-26%
|
87
+15%
|
56
-35%
|
21
-63%
|
23
+7%
|
4
-83%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.18
+38%
|
0.23
+28%
|
0.21
-9%
|
0.22
+5%
|
0.22
N/A
|
0.22
N/A
|
0.23
+5%
|
0.25
+9%
|
0.25
N/A
|
0.24
-4%
|
0.26
+8%
|
0.32
+23%
|
0.32
N/A
|
0.33
+3%
|
0.29
-12%
|
0.2
-31%
|
0.27
+35%
|
0.33
+22%
|
0.29
-12%
|
0.28
-3%
|
0.25
-11%
|
0.19
-24%
|
0.22
+16%
|
0.14
-36%
|
0.05
-64%
|
0.06
+20%
|
0.01
-83%
|
|
Switch to:
Switch to:
See Also
Discover More
