Fullshare Holdings Ltd
HKEX:607

Watchlist Manager
Fullshare Holdings Ltd Logo
Fullshare Holdings Ltd
HKEX:607
Watchlist
Price: 0.183 HKD -2.66% Market Closed
Market Cap: 116.5m HKD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+87%
10Y
+896%
Operating Income
+
3Y
-
5Y
-
10Y
-308%
Net Income
+
3Y
-127%
5Y
-429%
10Y
-1 227%

Earnings Waterfall
Fullshare Holdings Ltd

Revenue
22.7B CNY
Cost of Revenue
-18.7B CNY
Gross Profit
4B CNY
Operating Expenses
-8.3B CNY
Operating Income
-4.3B CNY
Other Expenses
-350m CNY
Net Income
-4.7B CNY

Income Statement
Fullshare Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
4
6
6
8
15
15
15
15
12
19
21
0
0
0
0
0
0
0
0
0
0
3
66
105
51
90
402
731
907
949
903
827
718
605
536
452
472
658
839
877
837
740
0
Revenue
310
N/A
337
+9%
358
+6%
359
+0%
302
-16%
318
+5%
190
-40%
33
-83%
1
-97%
7
+630%
47
+544%
117
+149%
132
+13%
135
+2%
147
+9%
105
-28%
52
-51%
(30)
N/A
0
N/A
0
N/A
366
N/A
793
+117%
2 283
+188%
3 096
+36%
2 634
-15%
4 311
+64%
7 752
+80%
11 026
+42%
10 075
-9%
10 289
+2%
11 209
+9%
11 163
0%
12 143
+9%
16 171
+33%
21 299
+32%
20 786
-2%
19 854
-4%
21 718
+9%
23 290
+7%
24 846
+7%
23 969
-4%
23 148
-3%
22 738
-2%
Gross Profit
Cost of Revenue
(172)
(188)
(218)
(225)
(202)
(233)
(252)
(135)
(1)
(7)
(44)
(110)
(124)
(124)
(132)
(94)
(48)
27
0
0
(255)
(597)
(2 043)
(2 708)
(1 993)
(3 447)
(6 097)
(8 067)
(7 426)
(8 321)
(9 200)
(8 858)
(9 565)
(12 736)
(17 191)
(17 491)
(16 983)
(18 404)
(19 575)
(21 304)
(20 851)
(19 655)
(18 745)
Gross Profit
138
N/A
149
+8%
140
-6%
134
-4%
100
-25%
86
-15%
(63)
N/A
(102)
-62%
0
N/A
0
N/A
3
+900%
7
+147%
9
+22%
11
+18%
15
+42%
12
-23%
4
-65%
(3)
N/A
0
N/A
0
N/A
111
N/A
196
+77%
240
+22%
387
+61%
641
+66%
864
+35%
1 655
+92%
2 960
+79%
2 650
-10%
1 968
-26%
2 009
+2%
2 305
+15%
2 578
+12%
3 435
+33%
4 108
+20%
3 295
-20%
2 871
-13%
3 314
+15%
3 715
+12%
3 542
-5%
3 118
-12%
3 493
+12%
3 993
+14%
Operating Income
Operating Expenses
(50)
(55)
(63)
(66)
(59)
(66)
(76)
(47)
(9)
(9)
0
1
(3)
(5)
(6)
(9)
(15)
6
(11)
(19)
(251)
(1 443)
(1 299)
(286)
(358)
(676)
(1 419)
(2 164)
(1 994)
(1 856)
(2 048)
(2 181)
(1 794)
(3 268)
(2 958)
(1 911)
(350)
(1 053)
(2 439)
(2 948)
(3 549)
(9 096)
(8 309)
Selling, General & Administrative
(52)
(58)
(65)
(68)
(65)
(72)
(84)
(54)
(9)
(9)
(5)
(4)
(3)
(5)
(7)
(10)
(16)
2
(12)
(19)
(48)
(103)
(183)
(305)
(399)
(737)
(1 528)
(1 961)
(1 682)
(1 627)
(1 763)
(1 977)
(1 482)
(3 062)
(2 545)
(1 438)
51
(499)
(1 799)
(2 286)
(2 997)
(8 644)
(7 808)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(120)
(348)
(512)
(404)
(473)
(518)
(736)
(668)
(582)
(745)
(838)
(904)
(855)
(809)
(851)
Other Operating Expenses
3
3
3
2
6
6
7
7
0
0
5
5
0
0
0
1
1
4
0
0
(203)
(1 340)
(1 116)
19
41
60
109
(203)
(191)
119
227
200
160
312
323
194
181
191
198
243
303
358
349
Operating Income
88
N/A
94
+7%
78
-17%
68
-12%
40
-41%
19
-53%
(139)
N/A
(149)
-7%
(9)
+94%
(8)
+8%
3
N/A
9
+193%
6
-32%
6
-2%
9
+53%
3
-72%
(11)
N/A
3
N/A
(11)
N/A
(19)
-71%
(141)
-649%
(1 247)
-785%
(1 058)
+15%
101
N/A
283
+179%
188
-34%
236
+26%
796
+237%
656
-18%
111
-83%
(39)
N/A
124
N/A
783
+530%
167
-79%
1 150
+590%
1 384
+20%
2 521
+82%
2 261
-10%
1 276
-44%
594
-53%
(431)
N/A
(5 602)
-1 200%
(4 316)
+23%
Pre-Tax Income
Interest Income Expense
(4)
(6)
(6)
(8)
(15)
(15)
(18)
(18)
(12)
(20)
(21)
(8)
0
0
0
(0)
4
0
0
0
(3)
3
141
773
2 372
3 453
702
2 317
3 928
(3 678)
(7 380)
(3 300)
(571)
(3)
(439)
(3 603)
(3 869)
(1 250)
(475)
(747)
(1 326)
(1 048)
(873)
Non-Reccuring Items
0
0
0
0
0
0
(535)
(504)
20
(3)
0
0
0
0
0
(5)
(5)
0
0
0
0
238
695
572
129
102
246
0
(200)
25
(69)
(38)
(850)
(461)
(588)
124
(30)
(82)
(68)
(34)
(305)
(231)
129
Total Other Income
0
0
(3)
(0)
1
0
0
0
0
0
0
0
0
(0)
0
(1)
(1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(84)
(214)
(259)
(258)
(258)
(258)
(129)
Pre-Tax Income
84
N/A
88
+5%
71
-19%
60
-15%
26
-57%
4
-85%
(692)
N/A
(671)
+3%
(2)
+100%
(30)
-1 415%
(18)
+41%
1
N/A
6
+362%
6
-2%
9
+53%
(2)
N/A
(12)
-400%
3
N/A
(11)
N/A
(19)
-71%
(144)
-666%
(1 005)
-598%
(223)
+78%
1 446
N/A
2 784
+93%
3 743
+34%
1 184
-68%
3 113
+163%
4 384
+41%
(3 542)
N/A
(7 489)
-111%
(3 214)
+57%
(638)
+80%
(297)
+53%
123
N/A
(2 095)
N/A
(1 462)
+30%
715
N/A
473
-34%
(445)
N/A
(2 320)
-421%
(7 138)
-208%
(5 189)
+27%
Net Income
Tax Provision
(12)
(12)
(10)
(9)
(25)
(23)
(23)
(23)
0
0
0
(1)
(1)
(1)
(2)
(1)
0
0
0
0
(54)
(59)
(123)
(226)
(474)
(741)
(342)
(976)
(1 197)
480
1 247
370
(162)
(401)
(606)
(272)
(468)
(448)
(101)
(11)
167
(187)
(430)
Income from Continuing Operations
72
76
62
52
0
(19)
(716)
(694)
(2)
(30)
(18)
0
4
5
7
(4)
(12)
3
(11)
(19)
(198)
(1 065)
(346)
1 220
2 310
3 002
842
2 136
3 187
(3 062)
(6 242)
(2 844)
(800)
(698)
(484)
(2 368)
(1 930)
267
373
(455)
(2 152)
(7 325)
(5 619)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(6)
(6)
(2)
16
84
39
131
172
33
25
(30)
(83)
(196)
(354)
(350)
(294)
(570)
(753)
(495)
(121)
1 311
953
Net Income (Common)
72
N/A
76
+6%
62
-19%
52
-17%
0
N/A
(19)
N/A
(716)
-3 749%
(694)
+3%
(2)
+100%
(30)
-1 415%
(18)
+41%
0
N/A
4
+1 900%
5
+13%
7
+56%
(4)
N/A
(12)
-224%
(5)
+55%
35
N/A
19
-46%
(201)
N/A
(1 071)
-434%
(352)
+67%
1 218
N/A
2 326
+91%
3 086
+33%
881
-71%
2 267
+157%
3 359
+48%
(3 030)
N/A
(6 217)
-105%
(2 874)
+54%
(883)
+69%
(894)
-1%
(831)
+7%
(2 685)
-223%
(2 057)
+23%
(161)
+92%
(380)
-136%
(951)
-150%
(2 274)
-139%
(6 014)
-164%
(4 666)
+22%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.04
-20%
0.03
-25%
0
N/A
-0.01
N/A
-0.48
-4 700%
-0.47
+2%
0
N/A
-0.02
N/A
-0.01
+50%
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.02
N/A
0.01
-50%
-0.08
N/A
-0.27
-238%
-0.02
+93%
0.09
N/A
0.15
+67%
0.19
+27%
0.06
-68%
0.11
+83%
0.17
+55%
-0.15
N/A
-0.32
-113%
-0.15
+53%
-0.04
+73%
-2.27
-5 575%
-0.04
+98%
-6.81
-16 925%
-5.13
+25%
-0.35
+93%
-0.71
-103%
-1.72
-142%
-3.57
-108%
-9.44
-164%
-7.33
+22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.