Xinjiang LaChapelle Fashion Co Ltd
HKEX:6116
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
Xinjiang LaChapelle Fashion Co Ltd
HKEX:6116
|
CN |
|
Menon Pistons Ltd
BSE:531727
|
IN |
|
Orascom Development Holding AG
SIX:ODHN
|
CH |
|
X
|
Xebra Brands Ltd
CNSX:XBRA
|
CA |
|
Oil India Ltd
NSE:OIL
|
IN |
|
TerraSky Co Ltd
TSE:3915
|
JP |
|
Koza Altin Isletmeleri AS
IST:KOZAL.E
|
TR |
|
Pak Fah Yeow International Ltd
HKEX:239
|
HK |
|
S
|
Shanghai Rightongene Biotechnology Co Ltd
SSE:688217
|
CN |
|
Ningbo Construction Co Ltd
SSE:601789
|
CN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
T
|
Telus Corp
NYSE:TU
|
CA |
|
A
|
Analyst IMS Investment Management Services Ltd
TASE:ANLT
|
IL |
|
I
|
Iris Clothings Ltd
NSE:IRISDOREME
|
IN |
|
A
|
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
|
IN |
|
Rithm Capital Corp
NYSE:RITM
|
US |
|
Vermilion Energy Inc
TSX:VET
|
CA |
|
B
|
Besalco SA
SGO:BESALCO
|
CL |
|
A
|
AI Inc
TSE:4388
|
JP |
|
Keiwa Inc
TSE:4251
|
JP |
|
Hindalco Industries Ltd
NSE:HINDALCO
|
IN |
|
I
|
ICZOOM Group Inc
NASDAQ:IZM
|
CN |
Income Statement
Earnings Waterfall
Xinjiang LaChapelle Fashion Co Ltd
Income Statement
Xinjiang LaChapelle Fashion Co Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
13
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
0
|
0
|
0
|
182
|
47
|
89
|
79
|
|
| Revenue |
8 827
N/A
|
8 997
+2%
|
8 999
+0%
|
9 228
+3%
|
9 096
-1%
|
8 967
-1%
|
10 176
+13%
|
9 999
-2%
|
9 748
-3%
|
9 732
0%
|
7 666
-21%
|
6 297
-18%
|
5 150
-18%
|
3 651
-29%
|
897
-75%
|
585
-35%
|
365
-38%
|
430
+18%
|
344
-20%
|
265
-23%
|
217
-18%
|
198
-9%
|
169
-14%
|
170
+1%
|
156
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(3 247)
|
(3 335)
|
(3 561)
|
(3 578)
|
(3 573)
|
(3 606)
|
(3 798)
|
(3 566)
|
(3 510)
|
(3 598)
|
(3 592)
|
(2 820)
|
(2 489)
|
(1 800)
|
(446)
|
(266)
|
(160)
|
(371)
|
(192)
|
(152)
|
(135)
|
(79)
|
(58)
|
(56)
|
(54)
|
|
| Gross Profit |
5 580
N/A
|
5 663
+1%
|
5 438
-4%
|
5 650
+4%
|
5 523
-2%
|
5 361
-3%
|
6 378
+19%
|
6 433
+1%
|
6 238
-3%
|
6 134
-2%
|
4 075
-34%
|
3 477
-15%
|
2 661
-23%
|
1 851
-30%
|
451
-76%
|
319
-29%
|
205
-36%
|
59
-71%
|
153
+158%
|
113
-26%
|
82
-28%
|
118
+45%
|
111
-6%
|
114
+3%
|
101
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(4 572)
|
(4 638)
|
(4 761)
|
(4 687)
|
(4 720)
|
(4 707)
|
(6 508)
|
(6 556)
|
(6 993)
|
(7 264)
|
(5 881)
|
(5 721)
|
(5 183)
|
(4 057)
|
(1 305)
|
(542)
|
(389)
|
(610)
|
(682)
|
(575)
|
(1 039)
|
(248)
|
(189)
|
(183)
|
(172)
|
|
| Selling, General & Administrative |
(4 631)
|
(4 743)
|
(4 395)
|
(4 869)
|
(4 876)
|
(4 847)
|
(6 024)
|
(6 686)
|
(7 118)
|
(7 386)
|
(4 541)
|
(5 188)
|
(4 466)
|
(3 348)
|
(1 171)
|
(545)
|
(385)
|
(462)
|
(482)
|
(397)
|
(780)
|
(167)
|
(193)
|
(153)
|
(136)
|
|
| Depreciation & Amortization |
0
|
0
|
(59)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(759)
|
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(79)
|
(11)
|
(20)
|
(12)
|
|
| Other Operating Expenses |
59
|
104
|
(307)
|
181
|
156
|
141
|
(408)
|
130
|
125
|
121
|
(581)
|
(533)
|
(717)
|
(708)
|
(134)
|
4
|
(4)
|
(46)
|
(200)
|
(178)
|
(259)
|
(3)
|
15
|
(10)
|
(23)
|
|
| Operating Income |
1 008
N/A
|
1 024
+2%
|
677
-34%
|
963
+42%
|
803
-17%
|
655
-18%
|
(130)
N/A
|
(123)
+5%
|
(755)
-512%
|
(1 131)
-50%
|
(1 806)
-60%
|
(2 245)
-24%
|
(2 522)
-12%
|
(2 206)
+13%
|
(854)
+61%
|
(223)
+74%
|
(184)
+17%
|
(551)
-199%
|
(530)
+4%
|
(462)
+13%
|
(957)
-107%
|
(130)
+86%
|
(78)
+40%
|
(69)
+12%
|
(71)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(14)
|
61
|
48
|
85
|
68
|
(6)
|
22
|
(122)
|
(126)
|
(123)
|
(297)
|
76
|
52
|
204
|
(145)
|
(113)
|
(208)
|
(200)
|
(147)
|
(4)
|
(228)
|
(785)
|
(101)
|
(108)
|
|
| Non-Reccuring Items |
(282)
|
(275)
|
(1)
|
(224)
|
(233)
|
(159)
|
(16)
|
(290)
|
(316)
|
(333)
|
(347)
|
(163)
|
6
|
17
|
25
|
29
|
17
|
(46)
|
5
|
(8)
|
(10)
|
(686)
|
(521)
|
(574)
|
(61)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
48
|
31
|
(7)
|
(8)
|
(6)
|
(10)
|
(9)
|
(4)
|
(6)
|
(18)
|
11
|
1
|
(5)
|
5
|
(9)
|
(8)
|
(18)
|
(24)
|
(130)
|
(154)
|
(211)
|
(30)
|
(90)
|
(7)
|
(1)
|
|
| Pre-Tax Income |
762
N/A
|
766
+0%
|
730
-5%
|
779
+7%
|
649
-17%
|
554
-15%
|
(160)
N/A
|
(396)
-147%
|
(1 199)
-203%
|
(1 608)
-34%
|
(2 265)
-41%
|
(2 703)
-19%
|
(2 445)
+10%
|
(2 131)
+13%
|
(633)
+70%
|
(347)
+45%
|
(299)
+14%
|
(836)
-180%
|
(855)
-2%
|
(771)
+10%
|
(1 181)
-53%
|
(1 074)
+9%
|
(1 474)
-37%
|
(751)
+49%
|
(241)
+68%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(193)
|
(196)
|
(193)
|
(205)
|
(171)
|
(144)
|
(39)
|
9
|
194
|
289
|
13
|
114
|
42
|
(29)
|
0
|
32
|
14
|
13
|
13
|
4
|
(2)
|
0
|
2
|
(2)
|
26
|
|
| Income from Continuing Operations |
570
|
570
|
537
|
574
|
478
|
411
|
(199)
|
(387)
|
(1 005)
|
(1 320)
|
(2 252)
|
(2 590)
|
(2 403)
|
(2 160)
|
(514)
|
(315)
|
(285)
|
(823)
|
(842)
|
(767)
|
(1 183)
|
(1 074)
|
(1 473)
|
(753)
|
(215)
|
|
| Income to Minority Interest |
(41)
|
(24)
|
(39)
|
(32)
|
(25)
|
(13)
|
40
|
63
|
112
|
96
|
86
|
71
|
27
|
35
|
3
|
2
|
(4)
|
1
|
3
|
5
|
7
|
2
|
13
|
16
|
29
|
|
| Net Income (Common) |
529
N/A
|
547
+3%
|
499
-9%
|
542
+9%
|
453
-17%
|
398
-12%
|
(160)
N/A
|
(324)
-103%
|
(893)
-176%
|
(1 223)
-37%
|
(2 166)
-77%
|
(2 518)
-16%
|
(2 376)
+6%
|
(2 125)
+11%
|
(511)
+76%
|
(313)
+39%
|
(289)
+8%
|
(821)
-185%
|
(839)
-2%
|
(762)
+9%
|
(1 176)
-54%
|
(1 072)
+9%
|
(1 459)
-36%
|
(737)
+49%
|
(186)
+75%
|
|
| EPS (Diluted) |
1.07
N/A
|
0.47
-56%
|
0.98
+109%
|
0.99
+1%
|
0.81
-18%
|
1.16
+43%
|
-0.29
N/A
|
-0.66
-128%
|
-1.47
-123%
|
-2.24
-52%
|
-3.96
-77%
|
-4.63
-17%
|
-4.34
+6%
|
-3.92
+10%
|
-0.94
+76%
|
-0.58
+38%
|
-0.53
+9%
|
-1.51
-185%
|
-1.55
-3%
|
-1.43
+8%
|
-2.17
-52%
|
-1.97
+9%
|
-2.69
-37%
|
-1.36
+49%
|
-0.34
+75%
|
|