Kangda International Environmental Company Ltd
HKEX:6136
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kangda International Environmental Company Ltd
HKEX:6136
|
CN |
|
A
|
Alstone Textiles (India) Ltd
BSE:539277
|
IN |
|
Abbisko Cayman Ltd
HKEX:2256
|
CN |
|
C
|
CSL Finance Ltd
NSE:CSLFINANCE
|
IN |
|
P
|
Pa Shun International Holdings Ltd
HKEX:574
|
HK |
|
Ontsu Co Ltd
TSE:7647
|
JP |
|
Piccadily Sugar and Allied Industries Ltd
BSE:507498
|
IN |
Income Statement
Earnings Waterfall
Kangda International Environmental Company Ltd
Income Statement
Kangda International Environmental Company Ltd
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
240
|
131
|
269
|
294
|
355
|
423
|
499
|
548
|
558
|
573
|
562
|
556
|
566
|
562
|
566
|
579
|
579
|
560
|
544
|
503
|
|
| Revenue |
1 836
N/A
|
1 954
+6%
|
1 927
-1%
|
2 092
+9%
|
2 524
+21%
|
3 064
+21%
|
3 021
-1%
|
2 826
-6%
|
2 815
0%
|
3 132
+11%
|
3 332
+6%
|
3 078
-8%
|
2 919
-5%
|
3 105
+6%
|
2 897
-7%
|
2 328
-20%
|
2 216
-5%
|
2 239
+1%
|
2 261
+1%
|
2 312
+2%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(963)
|
(1 074)
|
(1 103)
|
(1 224)
|
(1 571)
|
(1 975)
|
(1 928)
|
(1 696)
|
(1 653)
|
(1 926)
|
(2 007)
|
(1 716)
|
(1 584)
|
(1 727)
|
(1 628)
|
(1 233)
|
(1 140)
|
(1 163)
|
(1 172)
|
(1 180)
|
|
| Gross Profit |
874
N/A
|
880
+1%
|
823
-6%
|
868
+5%
|
953
+10%
|
1 089
+14%
|
1 093
+0%
|
1 131
+3%
|
1 163
+3%
|
1 207
+4%
|
1 326
+10%
|
1 362
+3%
|
1 335
-2%
|
1 378
+3%
|
1 269
-8%
|
1 095
-14%
|
1 076
-2%
|
1 076
0%
|
1 089
+1%
|
1 132
+4%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(209)
|
(209)
|
(164)
|
(168)
|
(172)
|
(184)
|
(227)
|
(223)
|
(201)
|
(173)
|
(204)
|
(240)
|
(257)
|
(318)
|
(350)
|
(320)
|
(302)
|
(289)
|
(326)
|
(388)
|
|
| Selling, General & Administrative |
(220)
|
(239)
|
(247)
|
(278)
|
(291)
|
(300)
|
(299)
|
(272)
|
(249)
|
(224)
|
(220)
|
(234)
|
(247)
|
(273)
|
(237)
|
(276)
|
(252)
|
(279)
|
(285)
|
(274)
|
|
| Other Operating Expenses |
11
|
30
|
83
|
110
|
119
|
116
|
72
|
49
|
48
|
51
|
16
|
(6)
|
(10)
|
(45)
|
(113)
|
(44)
|
(50)
|
(10)
|
(41)
|
(114)
|
|
| Operating Income |
665
N/A
|
671
+1%
|
659
-2%
|
700
+6%
|
781
+12%
|
905
+16%
|
866
-4%
|
908
+5%
|
962
+6%
|
1 034
+7%
|
1 121
+8%
|
1 122
+0%
|
1 078
-4%
|
1 060
-2%
|
919
-13%
|
775
-16%
|
774
0%
|
786
+2%
|
763
-3%
|
744
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(222)
|
(242)
|
(222)
|
(201)
|
(245)
|
(344)
|
(434)
|
(469)
|
(452)
|
(476)
|
(514)
|
(519)
|
(526)
|
(537)
|
(544)
|
(545)
|
(540)
|
(530)
|
(526)
|
(491)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
25
|
0
|
(2)
|
0
|
10
|
(2)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
443
N/A
|
429
-3%
|
437
+2%
|
499
+14%
|
537
+8%
|
561
+5%
|
456
-19%
|
463
+2%
|
510
+10%
|
556
+9%
|
608
+9%
|
613
+1%
|
550
-10%
|
514
-7%
|
374
-27%
|
230
-39%
|
234
+2%
|
256
+9%
|
236
-8%
|
253
+7%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(109)
|
(114)
|
(91)
|
(92)
|
(109)
|
(131)
|
(146)
|
(150)
|
(126)
|
(128)
|
(137)
|
(135)
|
(132)
|
(133)
|
(134)
|
(108)
|
(104)
|
(104)
|
(65)
|
(81)
|
|
| Income from Continuing Operations |
335
|
315
|
346
|
407
|
428
|
430
|
310
|
313
|
384
|
428
|
470
|
478
|
418
|
381
|
240
|
122
|
130
|
152
|
171
|
172
|
|
| Income to Minority Interest |
(10)
|
(15)
|
(11)
|
(9)
|
(13)
|
(8)
|
(7)
|
(10)
|
(7)
|
(9)
|
0
|
4
|
(5)
|
(3)
|
(4)
|
(7)
|
(5)
|
(0)
|
(3)
|
(9)
|
|
| Net Income (Common) |
325
N/A
|
300
-8%
|
335
+11%
|
398
+19%
|
414
+4%
|
421
+2%
|
303
-28%
|
303
0%
|
377
+24%
|
418
+11%
|
470
+12%
|
482
+2%
|
413
-14%
|
378
-8%
|
236
-38%
|
115
-51%
|
125
+8%
|
152
+21%
|
168
+11%
|
163
-3%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.14
-12%
|
0.16
+14%
|
0.2
+25%
|
0.2
N/A
|
0.2
N/A
|
0.15
-25%
|
0.15
N/A
|
0.19
+27%
|
0.2
+5%
|
0.22
+10%
|
0.23
+5%
|
0.19
-17%
|
0.18
-5%
|
0.11
-39%
|
0.05
-55%
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.08
N/A
|
|