Zhenro Properties Group Ltd
HKEX:6158

Watchlist Manager
Zhenro Properties Group Ltd Logo
Zhenro Properties Group Ltd
HKEX:6158
Watchlist
Price: 0.019 HKD 5.56% Market Closed
Market Cap: HK$83m

Income Statement

Earnings Waterfall
Zhenro Properties Group Ltd

Income Statement
Zhenro Properties Group Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
552
491
381
398
484
584
505
553
645
674
1 370
1 659
2 589
3 480
3 730
0
Revenue
19 995
N/A
24 224
+21%
26 453
+9%
27 787
+5%
32 558
+17%
33 451
+3%
36 126
+8%
37 595
+4%
36 992
-2%
33 849
-8%
25 895
-23%
31 528
+22%
38 775
+23%
44 932
+16%
33 417
-26%
13 404
-60%
Gross Profit
Cost of Revenue
(15 850)
(19 155)
(20 618)
(21 658)
(25 832)
(26 670)
(29 222)
(30 624)
(32 771)
(31 111)
(32 542)
(37 426)
(40 972)
(48 170)
(33 781)
(15 724)
Gross Profit
4 145
N/A
5 070
+22%
5 835
+15%
6 129
+5%
6 726
+10%
6 781
+1%
6 904
+2%
6 971
+1%
4 221
-39%
2 739
-35%
(6 646)
N/A
(5 897)
+11%
(2 197)
+63%
(3 238)
-47%
(364)
+89%
(2 320)
-537%
Operating Income
Operating Expenses
(1 333)
(1 619)
(1 879)
(1 974)
(2 249)
(2 364)
(2 422)
(3 005)
(2 517)
(3 200)
(1 895)
(1 778)
(1 575)
(1 606)
(1 460)
(2 035)
Selling, General & Administrative
(1 306)
(1 590)
(1 862)
(1 907)
(2 187)
(2 307)
(2 298)
(2 575)
(2 433)
(2 074)
(1 901)
(1 775)
(1 579)
(1 601)
(1 427)
(1 266)
Other Operating Expenses
(27)
(29)
(17)
(67)
(62)
(56)
(124)
(430)
(84)
(1 126)
6
(4)
4
(5)
(33)
(769)
Operating Income
2 812
N/A
3 450
+23%
3 956
+15%
4 155
+5%
4 477
+8%
4 418
-1%
4 482
+1%
3 966
-12%
1 704
-57%
(461)
N/A
(8 542)
-1 751%
(7 676)
+10%
(3 772)
+51%
(4 844)
-28%
(1 824)
+62%
(4 355)
-139%
Pre-Tax Income
Interest Income Expense
(137)
10
(31)
108
727
1 054
1 225
869
(88)
(922)
(2 480)
(2 701)
(3 785)
(4 587)
(4 181)
(5 155)
Non-Reccuring Items
74
188
202
(40)
(172)
(22)
120
999
710
(568)
(1 820)
(1 751)
(1 447)
(1 045)
(1 363)
(1 983)
Pre-Tax Income
2 750
N/A
3 648
+33%
4 127
+13%
4 223
+2%
5 032
+19%
5 450
+8%
5 827
+7%
5 834
+0%
2 326
-60%
(1 951)
N/A
(12 842)
-558%
(12 127)
+6%
(9 004)
+26%
(10 476)
-16%
(7 369)
+30%
(11 493)
-56%
Net Income
Tax Provision
(1 228)
(1 546)
(1 895)
(1 769)
(1 938)
(2 261)
(2 268)
(2 046)
(1 131)
(609)
(1 776)
(1 822)
(481)
67
(170)
(196)
Income from Continuing Operations
1 521
2 102
2 233
2 455
3 094
3 189
3 559
3 788
1 196
(2 561)
(14 617)
(13 949)
(9 486)
(10 409)
(7 539)
(11 688)
Income to Minority Interest
(113)
(162)
(112)
(241)
(588)
(740)
(908)
(847)
(387)
(407)
1 740
2 219
1 018
1 062
709
739
Net Income (Common)
1 409
N/A
1 940
+38%
2 121
+9%
2 214
+4%
2 506
+13%
2 449
-2%
2 651
+8%
2 941
+11%
809
-72%
(2 968)
N/A
(12 877)
-334%
(11 730)
+9%
(8 468)
+28%
(9 347)
-10%
(6 830)
+27%
(10 949)
-60%
EPS (Diluted)
0.47
N/A
0.48
+2%
0.52
+8%
0.54
+4%
0.59
+9%
0.56
-5%
0.61
+9%
0.67
+10%
0.19
-72%
-0.68
N/A
-2.95
-334%
-2.69
+9%
-1.94
+28%
-2.14
-10%
-1.56
+27%
-2.51
-61%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett