S

SinoMedia Holding Ltd
HKEX:623

Watchlist Manager
SinoMedia Holding Ltd
HKEX:623
Watchlist
Price: 1.96 HKD 0.51% Market Closed
Market Cap: 923.2m HKD

Intrinsic Value

The intrinsic value of one SinoMedia Holding Ltd stock under the Base Case scenario is 3.51 HKD. Compared to the current market price of 1.96 HKD, SinoMedia Holding Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.51 HKD
Undervaluation 44%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SinoMedia Holding Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SinoMedia Holding Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SinoMedia Holding Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SinoMedia Holding Ltd.

Explain Valuation
Compare SinoMedia Holding Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SinoMedia Holding Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SinoMedia Holding Ltd

Current Assets 1.2B
Cash & Short-Term Investments 1B
Receivables 81m
Other Current Assets 68.5m
Non-Current Assets 1.4B
Long-Term Investments 1.3B
PP&E 159.3m
Intangibles 1.2m
Current Liabilities 368.6m
Accounts Payable 296.9m
Accrued Liabilities 3m
Other Current Liabilities 68.6m
Non-Current Liabilities -8.8m
Long-Term Debt 977k
Other Non-Current Liabilities -9.7m
Efficiency

Free Cash Flow Analysis
SinoMedia Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SinoMedia Holding Ltd

Revenue
462.8m CNY
Cost of Revenue
-279.1m CNY
Gross Profit
183.7m CNY
Operating Expenses
-76.4m CNY
Operating Income
107.3m CNY
Other Expenses
2.7m CNY
Net Income
110m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

SinoMedia Holding Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Operating Margin is Increasing
Healthy Net Margin
52/100
Profitability
Score

SinoMedia Holding Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SinoMedia Holding Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
88/100
Solvency
Score

SinoMedia Holding Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SinoMedia Holding Ltd

There are no price targets for SinoMedia Holding Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SinoMedia Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SinoMedia Holding Ltd stock?

The intrinsic value of one SinoMedia Holding Ltd stock under the Base Case scenario is 3.51 HKD.

Is SinoMedia Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 1.96 HKD, SinoMedia Holding Ltd is Undervalued by 44%.

Back to Top