F

Fullsun International Holdings Group Co Ltd
HKEX:627

Watchlist Manager
Fullsun International Holdings Group Co Ltd
HKEX:627
Watchlist
Price: 0.45 HKD
Market Cap: HK$639.3m

Income Statement

Earnings Waterfall
Fullsun International Holdings Group Co Ltd

Income Statement
Fullsun International Holdings Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
88
93
119
202
173
117
166
128
114
474
593
0
0
Revenue
1 555
N/A
1 596
+3%
1 982
+24%
1 165
-41%
1 095
-6%
2 200
+101%
3 015
+37%
1 794
-41%
552
-69%
248
-55%
121
-51%
100
-17%
72
-28%
Gross Profit
Cost of Revenue
(1 158)
(1 192)
(1 596)
(1 184)
(1 174)
(1 955)
(3 049)
(2 094)
(902)
(483)
(292)
(301)
(209)
Gross Profit
397
N/A
404
+2%
386
-5%
(19)
N/A
(79)
-306%
245
N/A
(34)
N/A
(300)
-790%
(350)
-17%
(235)
+33%
(172)
+27%
(201)
-17%
(136)
+32%
Operating Income
Operating Expenses
(189)
(187)
(149)
(287)
(363)
(376)
(112)
(120)
(137)
(91)
(14)
(660)
(163)
Selling, General & Administrative
(175)
(185)
(171)
(228)
(228)
(361)
(99)
(110)
(105)
(111)
(57)
(587)
(17)
Other Operating Expenses
(15)
(2)
22
(59)
(134)
(15)
(13)
(9)
(32)
19
43
(73)
(146)
Operating Income
208
N/A
217
+5%
237
+9%
(307)
N/A
(442)
-44%
(131)
+70%
(146)
-12%
(420)
-188%
(487)
-16%
(326)
+33%
(185)
+43%
(861)
-365%
(300)
+65%
Pre-Tax Income
Interest Income Expense
755
78
(484)
(821)
(599)
(211)
(87)
(242)
(272)
(578)
(701)
(216)
(36)
Non-Reccuring Items
0
(11)
0
(246)
0
(23)
(266)
(8)
(20)
246
164
29
(398)
Total Other Income
(28)
(7)
(9)
(17)
(17)
(5)
(17)
(9)
7
(18)
(17)
0
5
Pre-Tax Income
935
N/A
277
-70%
(256)
N/A
(1 391)
-443%
(1 057)
+24%
(370)
+65%
(516)
-39%
(679)
-32%
(772)
-14%
(676)
+12%
(739)
-9%
(1 048)
-42%
(729)
+30%
Net Income
Tax Provision
(327)
(154)
(111)
(3)
(23)
(117)
(216)
(53)
79
(11)
18
10
(10)
Income from Continuing Operations
608
124
(367)
(1 393)
(1 080)
(487)
(732)
(733)
(693)
(687)
(721)
(1 038)
(739)
Income to Minority Interest
21
13
16
26
(84)
(92)
16
69
77
197
186
185
176
Net Income (Common)
628
N/A
137
-78%
(352)
N/A
(1 367)
-289%
(1 164)
+15%
(580)
+50%
(715)
-23%
(664)
+7%
(616)
+7%
(489)
+21%
(535)
-9%
(852)
-59%
(563)
+34%
EPS (Diluted)
0.04
N/A
0.01
-75%
-0.03
N/A
-12.03
-40 000%
-0.1
+99%
-5.1
-5 000%
-6.29
-23%
-5.84
+7%
-5.42
+7%
-0.72
+87%
-0.37
+49%
-0.6
-62%
-0.4
+33%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett