Fullsun International Holdings Group Co Ltd
HKEX:627
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fullsun International Holdings Group Co Ltd
HKEX:627
|
HK |
|
Sampo Oyj
OMXH:SAMPO
|
FI |
|
T
|
Tracxn Technologies Ltd
NSE:TRACXN
|
IN |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
Z
|
Zhuhai CosMX Battery Co Ltd
SSE:688772
|
CN |
Income Statement
Earnings Waterfall
Fullsun International Holdings Group Co Ltd
Income Statement
Fullsun International Holdings Group Co Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
88
|
93
|
119
|
202
|
173
|
117
|
166
|
128
|
114
|
474
|
593
|
0
|
0
|
|
| Revenue |
1 555
N/A
|
1 596
+3%
|
1 982
+24%
|
1 165
-41%
|
1 095
-6%
|
2 200
+101%
|
3 015
+37%
|
1 794
-41%
|
552
-69%
|
248
-55%
|
121
-51%
|
100
-17%
|
72
-28%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 158)
|
(1 192)
|
(1 596)
|
(1 184)
|
(1 174)
|
(1 955)
|
(3 049)
|
(2 094)
|
(902)
|
(483)
|
(292)
|
(301)
|
(209)
|
|
| Gross Profit |
397
N/A
|
404
+2%
|
386
-5%
|
(19)
N/A
|
(79)
-306%
|
245
N/A
|
(34)
N/A
|
(300)
-790%
|
(350)
-17%
|
(235)
+33%
|
(172)
+27%
|
(201)
-17%
|
(136)
+32%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(189)
|
(187)
|
(149)
|
(287)
|
(363)
|
(376)
|
(112)
|
(120)
|
(137)
|
(91)
|
(14)
|
(660)
|
(163)
|
|
| Selling, General & Administrative |
(175)
|
(185)
|
(171)
|
(228)
|
(228)
|
(361)
|
(99)
|
(110)
|
(105)
|
(111)
|
(57)
|
(587)
|
(17)
|
|
| Other Operating Expenses |
(15)
|
(2)
|
22
|
(59)
|
(134)
|
(15)
|
(13)
|
(9)
|
(32)
|
19
|
43
|
(73)
|
(146)
|
|
| Operating Income |
208
N/A
|
217
+5%
|
237
+9%
|
(307)
N/A
|
(442)
-44%
|
(131)
+70%
|
(146)
-12%
|
(420)
-188%
|
(487)
-16%
|
(326)
+33%
|
(185)
+43%
|
(861)
-365%
|
(300)
+65%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
755
|
78
|
(484)
|
(821)
|
(599)
|
(211)
|
(87)
|
(242)
|
(272)
|
(578)
|
(701)
|
(216)
|
(36)
|
|
| Non-Reccuring Items |
0
|
(11)
|
0
|
(246)
|
0
|
(23)
|
(266)
|
(8)
|
(20)
|
246
|
164
|
29
|
(398)
|
|
| Total Other Income |
(28)
|
(7)
|
(9)
|
(17)
|
(17)
|
(5)
|
(17)
|
(9)
|
7
|
(18)
|
(17)
|
0
|
5
|
|
| Pre-Tax Income |
935
N/A
|
277
-70%
|
(256)
N/A
|
(1 391)
-443%
|
(1 057)
+24%
|
(370)
+65%
|
(516)
-39%
|
(679)
-32%
|
(772)
-14%
|
(676)
+12%
|
(739)
-9%
|
(1 048)
-42%
|
(729)
+30%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(327)
|
(154)
|
(111)
|
(3)
|
(23)
|
(117)
|
(216)
|
(53)
|
79
|
(11)
|
18
|
10
|
(10)
|
|
| Income from Continuing Operations |
608
|
124
|
(367)
|
(1 393)
|
(1 080)
|
(487)
|
(732)
|
(733)
|
(693)
|
(687)
|
(721)
|
(1 038)
|
(739)
|
|
| Income to Minority Interest |
21
|
13
|
16
|
26
|
(84)
|
(92)
|
16
|
69
|
77
|
197
|
186
|
185
|
176
|
|
| Net Income (Common) |
628
N/A
|
137
-78%
|
(352)
N/A
|
(1 367)
-289%
|
(1 164)
+15%
|
(580)
+50%
|
(715)
-23%
|
(664)
+7%
|
(616)
+7%
|
(489)
+21%
|
(535)
-9%
|
(852)
-59%
|
(563)
+34%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.01
-75%
|
-0.03
N/A
|
-12.03
-40 000%
|
-0.1
+99%
|
-5.1
-5 000%
|
-6.29
-23%
|
-5.84
+7%
|
-5.42
+7%
|
-0.72
+87%
|
-0.37
+49%
|
-0.6
-62%
|
-0.4
+33%
|
|