China Asia Valley Group Ltd
HKEX:63
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Asia Valley Group Ltd
HKEX:63
|
HK |
|
U
|
UMediC Group Bhd
KLSE:UMC
|
MY |
|
A
|
Atlas Technologies Corp
TSE:9563
|
JP |
|
L
|
Livechat Software SA
WSE:LVC
|
PL |
Income Statement
Earnings Waterfall
China Asia Valley Group Ltd
Income Statement
China Asia Valley Group Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
6
|
8
|
8
|
7
|
5
|
4
|
3
|
3
|
5
|
7
|
8
|
17
|
24
|
0
|
|
| Revenue |
17
N/A
|
15
-8%
|
13
-11%
|
14
+2%
|
17
+25%
|
28
+60%
|
38
+37%
|
41
+9%
|
40
-3%
|
39
-2%
|
38
-2%
|
61
+59%
|
135
+121%
|
165
+22%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
15
N/A
|
14
-7%
|
12
-10%
|
13
+2%
|
16
+27%
|
26
+59%
|
31
+22%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(54)
|
(44)
|
(34)
|
(26)
|
(24)
|
(40)
|
(28)
|
(35)
|
(36)
|
(40)
|
(30)
|
(43)
|
(120)
|
(148)
|
|
| Selling, General & Administrative |
(56)
|
(46)
|
(35)
|
(27)
|
(25)
|
(28)
|
(29)
|
(27)
|
(26)
|
(29)
|
(29)
|
(25)
|
(25)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(19)
|
(59)
|
(82)
|
|
| Other Operating Expenses |
2
|
2
|
0
|
1
|
1
|
(11)
|
0
|
(8)
|
(9)
|
(9)
|
0
|
1
|
(36)
|
(36)
|
|
| Operating Income |
(39)
N/A
|
(30)
+24%
|
(22)
+26%
|
(14)
+38%
|
(8)
+41%
|
(14)
-76%
|
3
N/A
|
6
+105%
|
4
-34%
|
(1)
N/A
|
8
N/A
|
18
+121%
|
15
-17%
|
17
+12%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
4
|
3
|
13
|
14
|
(3)
|
(2)
|
(3)
|
(3)
|
(51)
|
(53)
|
(6)
|
(10)
|
(13)
|
(15)
|
|
| Non-Reccuring Items |
(54)
|
(45)
|
9
|
(0)
|
(12)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(89)
N/A
|
(72)
+19%
|
(0)
+100%
|
1
N/A
|
(23)
N/A
|
(16)
+32%
|
0
N/A
|
3
+1 179%
|
(47)
N/A
|
(53)
-14%
|
2
N/A
|
8
+250%
|
3
-67%
|
2
-42%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(89)
|
(72)
|
(0)
|
1
|
(23)
|
(16)
|
(0)
|
1
|
(47)
|
(52)
|
2
|
8
|
3
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
|
| Net Income (Common) |
(89)
N/A
|
(72)
+19%
|
(0)
+100%
|
1
N/A
|
(23)
N/A
|
(16)
+31%
|
(0)
+98%
|
1
N/A
|
(47)
N/A
|
(52)
-10%
|
3
N/A
|
9
+253%
|
3
-71%
|
1
-57%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|